Skip to main content
MT Regular Public School District 1 Schools

Zurich Elem

Zurich, MT 59547 • Blaine County • 1 Operating Schools
(406) 357-2912

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 30 students
Census F-33 • FY 2024
Total Revenue
$537,000
Total Expenditure
$514,000
Classroom Instruction
$341,000
Outstanding Debt
$4,000

Revenue Sources

State Government Funds: $188,000 (35%) Local Taxes & Fees: $207,000 (38.5%) Federal Aid: $142,000 (26.4%)
State Government Funds $188,000 35%
Local Taxes & Fees $207,000 38.5%
Federal Aid $142,000 26.4%
Total Revenue $537,000 100.0%

Expenditure Allocation

Classroom Instruction: $341,000 (66.3%) Support Services: $131,000 (25.5%) Other / Operations: $42,000 (8.2%)
Classroom Instruction $341,000 66.3%
Support Services $131,000 25.5%
Capital Outlays $0 0%
Other / Operations $42,000 8.2%
Total Expenditure $514,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $18,750$18,750FY 2020 Expenditure/Student: $18,550$18,550FY 202020 stdsFY 2021 Revenue/Student: $19,150$19,150FY 2021 Expenditure/Student: $19,550$19,550FY 202120 stdsFY 2022 Revenue/Student: $22,250$22,250FY 2022 Expenditure/Student: $20,950$20,950FY 202220 stdsFY 2023 Revenue/Student: $20,875$20,875FY 2023 Expenditure/Student: $19,792$19,792FY 202324 stdsFY 2024 Revenue/Student: $17,900$17,900FY 2024 Expenditure/Student: $17,133$17,133FY 202430 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,250

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 30 $537,000 $514,000 $341,000 $0 $4,000
FY 2023 24 $501,000 $475,000 $301,000 $0 $4,000
FY 2022 20 $445,000 $419,000 $265,000 $0 $4,000
FY 2021 20 $383,000 $391,000 $240,000 $0 $4,000
FY 2020 20 $375,000 $371,000 $201,000 $0 $4,000