Skip to main content
OK Regular Public School District 1 Schools

ZION

Stilwell, OK 74960 • Adair County • 1 Operating Schools
(918) 696-7866
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 266 students
Census F-33 • FY 2024
Total Revenue
$5,567,000
Total Expenditure
$5,326,000
Classroom Instruction
$2,250,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,566,000 (46.1%) Local Taxes & Fees: $1,703,000 (30.6%) Federal Aid: $1,298,000 (23.3%)
State Government Funds $2,566,000 46.1%
Local Taxes & Fees $1,703,000 30.6%
Federal Aid $1,298,000 23.3%
Total Revenue $5,567,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,250,000 (42.2%) Support Services: $2,594,000 (48.7%) Capital Outlays: $147,000 (2.8%) Other / Operations: $335,000 (6.3%)
Classroom Instruction $2,250,000 42.2%
Support Services $2,594,000 48.7%
Capital Outlays $147,000 2.8%
Other / Operations $335,000 6.3%
Total Expenditure $5,326,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $10,433$10,433FY 2020 Expenditure/Student: $10,942$10,942FY 2020326 stdsFY 2021 Revenue/Student: $12,035$12,035FY 2021 Expenditure/Student: $11,497$11,497FY 2021310 stdsFY 2022 Revenue/Student: $14,296$14,296FY 2022 Expenditure/Student: $12,901$12,901FY 2022304 stdsFY 2023 Revenue/Student: $14,842$14,842FY 2023 Expenditure/Student: $13,340$13,340FY 2023285 stdsFY 2024 Revenue/Student: $20,929$20,929FY 2024 Expenditure/Student: $20,023$20,023FY 2024266 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,929

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 266 $5,567,000 $5,326,000 $2,250,000 $147,000 $0
FY 2023 285 $4,230,000 $3,802,000 $1,966,000 $100,000 $0
FY 2022 304 $4,346,000 $3,922,000 $2,492,000 $18,000 $0
FY 2021 310 $3,731,000 $3,564,000 $2,237,000 $104,000 $0
FY 2020 326 $3,401,000 $3,567,000 $2,095,000 $213,000 $0