Skip to main content
TX Regular Public School District 1 Schools

ZEPHYR ISD

ZEPHYR, TX 76890 • Brown County • 1 Operating Schools
(325) 739-5331
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 217 students
Census F-33 • FY 2024
Total Revenue
$4,167,000
Total Expenditure
$3,494,000
Classroom Instruction
$1,930,000
Outstanding Debt
$104,000

Revenue Sources

State Government Funds: $2,667,000 (64%) Local Taxes & Fees: $1,110,000 (26.6%) Federal Aid: $390,000 (9.4%)
State Government Funds $2,667,000 64%
Local Taxes & Fees $1,110,000 26.6%
Federal Aid $390,000 9.4%
Total Revenue $4,167,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,930,000 (55.2%) Support Services: $990,000 (28.3%) Capital Outlays: $217,000 (6.2%) Other / Operations: $357,000 (10.2%)
Classroom Instruction $1,930,000 55.2%
Support Services $990,000 28.3%
Capital Outlays $217,000 6.2%
Other / Operations $357,000 10.2%
Total Expenditure $3,494,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $14,782$14,782FY 2020 Expenditure/Student: $13,265$13,265FY 2020211 stdsFY 2021 Revenue/Student: $16,226$16,226FY 2021 Expenditure/Student: $13,844$13,844FY 2021199 stdsFY 2022 Revenue/Student: $17,495$17,495FY 2022 Expenditure/Student: $16,090$16,090FY 2022212 stdsFY 2023 Revenue/Student: $19,344$19,344FY 2023 Expenditure/Student: $15,740$15,740FY 2023227 stdsFY 2024 Revenue/Student: $19,203$19,203FY 2024 Expenditure/Student: $16,101$16,101FY 2024217 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,344

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 217 $4,167,000 $3,494,000 $1,930,000 $217,000 $104,000
FY 2023 227 $4,391,000 $3,573,000 $1,888,000 $166,000 $3,371,000
FY 2022 212 $3,709,000 $3,411,000 $1,670,000 $442,000 $3,575,000
FY 2021 199 $3,229,000 $2,755,000 $1,479,000 $126,000 $3,631,000
FY 2020 211 $3,119,000 $2,799,000 $1,364,000 $143,000 $3,691,000