Skip to main content
IL Regular Public School District 3 Schools

Zeigler-Royalton CUSD 188

Mulkeytown, IL 62865 • Franklin County • 3 Operating Schools
(618) 596-5841
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 484 students
Census F-33 • FY 2024
Total Revenue
$10,773,000
Total Expenditure
$10,309,000
Classroom Instruction
$5,653,000
Outstanding Debt
$3,247,000

Revenue Sources

State Government Funds: $7,309,000 (67.8%) Local Taxes & Fees: $1,627,000 (15.1%) Federal Aid: $1,837,000 (17.1%)
State Government Funds $7,309,000 67.8%
Local Taxes & Fees $1,627,000 15.1%
Federal Aid $1,837,000 17.1%
Total Revenue $10,773,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,653,000 (54.8%) Support Services: $2,760,000 (26.8%) Capital Outlays: $995,000 (9.7%) Other / Operations: $901,000 (8.7%)
Classroom Instruction $5,653,000 54.8%
Support Services $2,760,000 26.8%
Capital Outlays $995,000 9.7%
Other / Operations $901,000 8.7%
Total Expenditure $10,309,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $16,205$16,205FY 2020 Expenditure/Student: $15,532$15,532FY 2020560 stdsFY 2021 Revenue/Student: $18,692$18,692FY 2021 Expenditure/Student: $17,329$17,329FY 2021516 stdsFY 2022 Revenue/Student: $19,780$19,780FY 2022 Expenditure/Student: $17,126$17,126FY 2022514 stdsFY 2023 Revenue/Student: $22,183$22,183FY 2023 Expenditure/Student: $22,239$22,239FY 2023497 stdsFY 2024 Revenue/Student: $22,258$22,258FY 2024 Expenditure/Student: $21,300$21,300FY 2024484 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,258

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 484 $10,773,000 $10,309,000 $5,653,000 $995,000 $3,247,000
FY 2023 497 $11,025,000 $11,053,000 $5,341,000 $1,769,000 $3,365,000
FY 2022 514 $10,167,000 $8,803,000 $5,031,000 $608,000 $3,491,000
FY 2021 516 $9,645,000 $8,942,000 $5,542,000 $144,000 $3,556,000
FY 2020 560 $9,075,000 $8,698,000 $5,199,000 $272,000 $3,681,000