Skip to main content
MA Regular Public School District 1 Schools

Worthington

Worthington, MA 01098 • Hampshire County • 1 Operating Schools
(413) 238-5856
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 73 students
Census F-33 • FY 2024
Total Revenue
$1,633,000
Total Expenditure
$2,797,000
Classroom Instruction
$1,152,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $781,000 (47.8%) Local Taxes & Fees: $632,000 (38.7%) Federal Aid: $220,000 (13.5%)
State Government Funds $781,000 47.8%
Local Taxes & Fees $632,000 38.7%
Federal Aid $220,000 13.5%
Total Revenue $1,633,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,152,000 (41.2%) Support Services: $764,000 (27.3%) Other / Operations: $880,000 (31.5%)
Classroom Instruction $1,152,000 41.2%
Support Services $764,000 27.3%
Capital Outlays $1,000 0%
Other / Operations $880,000 31.5%
Total Expenditure $2,797,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $22,125$22,125FY 2020 Expenditure/Student: $24,648$24,648FY 202088 stdsFY 2021 Revenue/Student: $27,794$27,794FY 2021 Expenditure/Student: $29,048$29,048FY 202163 stdsFY 2022 Revenue/Student: $29,209$29,209FY 2022 Expenditure/Student: $40,955$40,955FY 202267 stdsFY 2023 Revenue/Student: $16,000$16,000FY 2023 Expenditure/Student: $40,211$40,211FY 202376 stdsFY 2024 Revenue/Student: $22,370$22,370FY 2024 Expenditure/Student: $38,315$38,315FY 202473 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $40,955

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 73 $1,633,000 $2,797,000 $1,152,000 $1,000 N/A
FY 2023 76 $1,216,000 $3,056,000 $1,086,000 $187,000 $0
FY 2022 67 $1,957,000 $2,744,000 $1,187,000 $47,000 $0
FY 2021 63 $1,751,000 $1,830,000 $674,000 $11,000 $0
FY 2020 88 $1,947,000 $2,169,000 $771,000 $45,000 $0