Skip to main content
NY Regular Public School District 1 Schools

WORCESTER CENTRAL SCHOOL DISTRICT

WORCESTER, NY 12197 • Otsego County • 1 Operating Schools
(607) 397-8785
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 341 students
Census F-33 • FY 2024
Total Revenue
$13,288,000
Total Expenditure
$11,336,000
Classroom Instruction
$5,751,000
Outstanding Debt
$10,850,000

Revenue Sources

State Government Funds: $8,133,000 (61.2%) Local Taxes & Fees: $3,767,000 (28.3%) Federal Aid: $1,388,000 (10.4%)
State Government Funds $8,133,000 61.2%
Local Taxes & Fees $3,767,000 28.3%
Federal Aid $1,388,000 10.4%
Total Revenue $13,288,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,751,000 (50.7%) Support Services: $3,146,000 (27.8%) Capital Outlays: $294,000 (2.6%) Other / Operations: $2,145,000 (18.9%)
Classroom Instruction $5,751,000 50.7%
Support Services $3,146,000 27.8%
Capital Outlays $294,000 2.6%
Other / Operations $2,145,000 18.9%
Total Expenditure $11,336,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $32,901$32,901FY 2020 Expenditure/Student: $34,134$34,134FY 2020352 stdsFY 2021 Revenue/Student: $35,777$35,777FY 2021 Expenditure/Student: $30,994$30,994FY 2021328 stdsFY 2022 Revenue/Student: $38,581$38,581FY 2022 Expenditure/Student: $30,033$30,033FY 2022332 stdsFY 2023 Revenue/Student: $36,768$36,768FY 2023 Expenditure/Student: $31,330$31,330FY 2023345 stdsFY 2024 Revenue/Student: $38,968$38,968FY 2024 Expenditure/Student: $33,243$33,243FY 2024341 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,968

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 341 $13,288,000 $11,336,000 $5,751,000 $294,000 $10,850,000
FY 2023 345 $12,685,000 $10,809,000 $5,339,000 $545,000 $12,750,000
FY 2022 332 $12,809,000 $9,971,000 $5,509,000 $348,000 $14,605,000
FY 2021 328 $11,735,000 $10,166,000 $4,912,000 $449,000 $16,315,000
FY 2020 352 $11,581,000 $12,015,000 $5,290,000 $1,772,000 $18,005,000