Skip to main content
WI Regular Public School District 1 Schools

Woodruff J1 School District

Arbor Vitae, WI 54568 • Vilas County • 1 Operating Schools
(715) 356-3282
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 512 students
Census F-33 • FY 2024
Total Revenue
$10,430,000
Total Expenditure
$9,358,000
Classroom Instruction
$4,610,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,732,000 (26.2%) Local Taxes & Fees: $6,995,000 (67.1%) Federal Aid: $703,000 (6.7%)
State Government Funds $2,732,000 26.2%
Local Taxes & Fees $6,995,000 67.1%
Federal Aid $703,000 6.7%
Total Revenue $10,430,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,610,000 (49.3%) Support Services: $3,594,000 (38.4%) Capital Outlays: $62,000 (0.7%) Other / Operations: $1,092,000 (11.7%)
Classroom Instruction $4,610,000 49.3%
Support Services $3,594,000 38.4%
Capital Outlays $62,000 0.7%
Other / Operations $1,092,000 11.7%
Total Expenditure $9,358,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $16,512$16,512FY 2020 Expenditure/Student: $15,288$15,288FY 2020520 stdsFY 2021 Revenue/Student: $16,932$16,932FY 2021 Expenditure/Student: $15,994$15,994FY 2021530 stdsFY 2022 Revenue/Student: $18,253$18,253FY 2022 Expenditure/Student: $17,449$17,449FY 2022514 stdsFY 2023 Revenue/Student: $18,839$18,839FY 2023 Expenditure/Student: $18,326$18,326FY 2023521 stdsFY 2024 Revenue/Student: $20,371$20,371FY 2024 Expenditure/Student: $18,277$18,277FY 2024512 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,371

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 512 $10,430,000 $9,358,000 $4,610,000 $62,000 $0
FY 2023 521 $9,815,000 $9,548,000 $4,521,000 $276,000 $0
FY 2022 514 $9,382,000 $8,969,000 $4,354,000 $367,000 $0
FY 2021 530 $8,974,000 $8,477,000 $4,234,000 $173,000 $0
FY 2020 520 $8,586,000 $7,950,000 $4,001,000 $196,000 $0