Skip to main content
IL Regular Public School District 3 Schools

Wood River-Hartford ESD 15

Wood River, IL 62095 • Madison County • 3 Operating Schools
(618) 254-0607
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 570 students
Census F-33 • FY 2024
Total Revenue
$15,066,000
Total Expenditure
$12,983,000
Classroom Instruction
$6,543,000
Outstanding Debt
$5,962,000

Revenue Sources

State Government Funds: $7,226,000 (48%) Local Taxes & Fees: $5,179,000 (34.4%) Federal Aid: $2,661,000 (17.7%)
State Government Funds $7,226,000 48%
Local Taxes & Fees $5,179,000 34.4%
Federal Aid $2,661,000 17.7%
Total Revenue $15,066,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,543,000 (50.4%) Support Services: $3,995,000 (30.8%) Capital Outlays: $1,022,000 (7.9%) Other / Operations: $1,423,000 (11%)
Classroom Instruction $6,543,000 50.4%
Support Services $3,995,000 30.8%
Capital Outlays $1,022,000 7.9%
Other / Operations $1,423,000 11%
Total Expenditure $12,983,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $16,373$16,373FY 2020 Expenditure/Student: $19,613$19,613FY 2020705 stdsFY 2021 Revenue/Student: $20,269$20,269FY 2021 Expenditure/Student: $18,388$18,388FY 2021618 stdsFY 2022 Revenue/Student: $22,507$22,507FY 2022 Expenditure/Student: $18,163$18,163FY 2022603 stdsFY 2023 Revenue/Student: $25,997$25,997FY 2023 Expenditure/Student: $20,302$20,302FY 2023592 stdsFY 2024 Revenue/Student: $26,432$26,432FY 2024 Expenditure/Student: $22,777$22,777FY 2024570 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,432

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 570 $15,066,000 $12,983,000 $6,543,000 $1,022,000 $5,962,000
FY 2023 592 $15,390,000 $12,019,000 $6,329,000 $372,000 $6,399,000
FY 2022 603 $13,572,000 $10,952,000 $5,922,000 $240,000 $6,857,000
FY 2021 618 $12,526,000 $11,364,000 $6,297,000 $310,000 $7,411,000
FY 2020 705 $11,543,000 $13,827,000 $5,927,000 $3,050,000 $8,063,000