Skip to main content
TX Regular Public School District 3 Schools

WINDTHORST ISD

WINDTHORST, TX 76389 • Archer County • 3 Operating Schools
(940) 423-6688
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 516 students
Census F-33 • FY 2024
Total Revenue
$8,714,000
Total Expenditure
$7,593,000
Classroom Instruction
$4,721,000
Outstanding Debt
$1,130,000

Revenue Sources

State Government Funds: $7,072,000 (81.2%) Local Taxes & Fees: $1,264,000 (14.5%) Federal Aid: $378,000 (4.3%)
State Government Funds $7,072,000 81.2%
Local Taxes & Fees $1,264,000 14.5%
Federal Aid $378,000 4.3%
Total Revenue $8,714,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,721,000 (62.2%) Support Services: $2,082,000 (27.4%) Capital Outlays: $303,000 (4%) Other / Operations: $487,000 (6.4%)
Classroom Instruction $4,721,000 62.2%
Support Services $2,082,000 27.4%
Capital Outlays $303,000 4%
Other / Operations $487,000 6.4%
Total Expenditure $7,593,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $13,791$13,791FY 2020 Expenditure/Student: $12,081$12,081FY 2020407 stdsFY 2021 Revenue/Student: $13,823$13,823FY 2021 Expenditure/Student: $12,394$12,394FY 2021434 stdsFY 2022 Revenue/Student: $14,957$14,957FY 2022 Expenditure/Student: $13,121$13,121FY 2022530 stdsFY 2023 Revenue/Student: $15,607$15,607FY 2023 Expenditure/Student: $13,089$13,089FY 2023527 stdsFY 2024 Revenue/Student: $16,888$16,888FY 2024 Expenditure/Student: $14,715$14,715FY 2024516 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,888

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 516 $8,714,000 $7,593,000 $4,721,000 $303,000 $1,130,000
FY 2023 527 $8,225,000 $6,898,000 $4,146,000 $255,000 $1,165,000
FY 2022 530 $7,927,000 $6,954,000 $3,710,000 $1,022,000 $1,310,000
FY 2021 434 $5,999,000 $5,379,000 $3,254,000 $178,000 $1,450,000
FY 2020 407 $5,613,000 $4,917,000 $3,084,000 $57,000 $1,590,000