Skip to main content
NY Regular Public School District 4 Schools

WINDSOR CENTRAL SCHOOL DISTRICT

WINDSOR, NY 13865 • Broome County • 4 Operating Schools
(607) 655-8216
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,640 students
Census F-33 • FY 2024
Total Revenue
$55,609,000
Total Expenditure
$63,064,000
Classroom Instruction
$28,824,000
Outstanding Debt
$19,465,000

Revenue Sources

State Government Funds: $32,860,000 (59.1%) Local Taxes & Fees: $19,157,000 (34.4%) Federal Aid: $3,592,000 (6.5%)
State Government Funds $32,860,000 59.1%
Local Taxes & Fees $19,157,000 34.4%
Federal Aid $3,592,000 6.5%
Total Revenue $55,609,000 100.0%

Expenditure Allocation

Classroom Instruction: $28,824,000 (45.7%) Support Services: $16,069,000 (25.5%) Capital Outlays: $14,734,000 (23.4%) Other / Operations: $3,437,000 (5.5%)
Classroom Instruction $28,824,000 45.7%
Support Services $16,069,000 25.5%
Capital Outlays $14,734,000 23.4%
Other / Operations $3,437,000 5.5%
Total Expenditure $63,064,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $26,756$26,756FY 2020 Expenditure/Student: $31,433$31,433FY 20201,655 stdsFY 2021 Revenue/Student: $28,089$28,089FY 2021 Expenditure/Student: $25,226$25,226FY 20211,626 stdsFY 2022 Revenue/Student: $29,251$29,251FY 2022 Expenditure/Student: $29,467$29,467FY 20221,683 stdsFY 2023 Revenue/Student: $31,876$31,876FY 2023 Expenditure/Student: $33,049$33,049FY 20231,680 stdsFY 2024 Revenue/Student: $33,908$33,908FY 2024 Expenditure/Student: $38,454$38,454FY 20241,640 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,454

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,640 $55,609,000 $63,064,000 $28,824,000 $14,734,000 $19,465,000
FY 2023 1,680 $53,551,000 $55,522,000 $28,064,000 $8,147,000 $22,590,000
FY 2022 1,683 $49,230,000 $49,593,000 $25,068,000 $4,007,000 $21,970,000
FY 2021 1,626 $45,672,000 $41,017,000 $22,874,000 $1,511,000 $15,985,000
FY 2020 1,655 $44,281,000 $52,021,000 $25,541,000 $11,575,000 $18,015,000