Skip to main content
VT Supervisory Union Center

Windham Southwest Supervisory Union

Wilmington, VT 05363 • Windham County • 0 Operating Schools
(802) 464-1300
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$7,432,000
Total Expenditure
$9,225,000
Classroom Instruction
$4,474,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,902,000 (52.5%) Local Taxes & Fees: $3,530,000 (47.5%)
State Government Funds $3,902,000 52.5%
Local Taxes & Fees $3,530,000 47.5%
Federal Aid $0 0%
Total Revenue $7,432,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,474,000 (48.5%) Support Services: $4,750,000 (51.5%)
Classroom Instruction $4,474,000 48.5%
Support Services $4,750,000 51.5%
Capital Outlays $0 0%
Other / Operations $1,000 0%
Total Expenditure $9,225,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $7,432,000 $9,225,000 $4,474,000 $0 $0
FY 2023 N/A $8,479,000 $9,780,000 $3,988,000 $89,000 $0
FY 2022 N/A $9,042,000 $7,765,000 $3,007,000 $1,000 $0
FY 2021 N/A $7,072,000 $6,140,000 $2,888,000 $71,000 $0
FY 2020 0 $7,284,000 $6,734,000 $3,857,000 $75,000 $0