Skip to main content
MN Regular Public School District 2 Schools

WIN-E-MAC SCHOOL DISTRICT

ERSKINE, MN 56535 • Polk County • 2 Operating Schools
(218) 563-2900
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 444 students
Census F-33 • FY 2024
Total Revenue
$8,300,000
Total Expenditure
$8,042,000
Classroom Instruction
$4,888,000
Outstanding Debt
$4,569,000

Revenue Sources

State Government Funds: $5,952,000 (71.7%) Local Taxes & Fees: $1,915,000 (23.1%) Federal Aid: $433,000 (5.2%)
State Government Funds $5,952,000 71.7%
Local Taxes & Fees $1,915,000 23.1%
Federal Aid $433,000 5.2%
Total Revenue $8,300,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,888,000 (60.8%) Support Services: $1,894,000 (23.6%) Capital Outlays: $380,000 (4.7%) Other / Operations: $880,000 (10.9%)
Classroom Instruction $4,888,000 60.8%
Support Services $1,894,000 23.6%
Capital Outlays $380,000 4.7%
Other / Operations $880,000 10.9%
Total Expenditure $8,042,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,743$15,743FY 2020 Expenditure/Student: $14,820$14,820FY 2020478 stdsFY 2021 Revenue/Student: $17,416$17,416FY 2021 Expenditure/Student: $16,037$16,037FY 2021433 stdsFY 2022 Revenue/Student: $17,684$17,684FY 2022 Expenditure/Student: $16,984$16,984FY 2022430 stdsFY 2023 Revenue/Student: $17,836$17,836FY 2023 Expenditure/Student: $19,204$19,204FY 2023432 stdsFY 2024 Revenue/Student: $18,694$18,694FY 2024 Expenditure/Student: $18,113$18,113FY 2024444 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,204

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 444 $8,300,000 $8,042,000 $4,888,000 $380,000 $4,569,000
FY 2023 432 $7,705,000 $8,296,000 $4,580,000 $1,025,000 $8,971,000
FY 2022 430 $7,604,000 $7,303,000 $4,135,000 $580,000 $9,699,000
FY 2021 433 $7,541,000 $6,944,000 $3,906,000 $494,000 $10,417,000
FY 2020 478 $7,525,000 $7,084,000 $3,894,000 $795,000 $6,838,000