Skip to main content
NH Regular Public School District 4 Schools

Wilton-Lyndeborough Cooperative School District

Lyndeborough, NH 03082 • Hillsborough County • 4 Operating Schools
(603) 732-9227

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 543 students
Census F-33 • FY 2024
Total Revenue
$13,724,000
Total Expenditure
$13,636,000
Classroom Instruction
$5,692,000
Outstanding Debt
$5,350,000

Revenue Sources

State Government Funds: $3,217,000 (23.4%) Local Taxes & Fees: $9,814,000 (71.5%) Federal Aid: $693,000 (5%)
State Government Funds $3,217,000 23.4%
Local Taxes & Fees $9,814,000 71.5%
Federal Aid $693,000 5%
Total Revenue $13,724,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,692,000 (41.7%) Support Services: $6,912,000 (50.7%) Capital Outlays: $344,000 (2.5%) Other / Operations: $688,000 (5%)
Classroom Instruction $5,692,000 41.7%
Support Services $6,912,000 50.7%
Capital Outlays $344,000 2.5%
Other / Operations $688,000 5%
Total Expenditure $13,636,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $23,554$23,554FY 2020 Expenditure/Student: $20,773$20,773FY 2020565 stdsFY 2021 Revenue/Student: $20,743$20,743FY 2021 Expenditure/Student: $19,639$19,639FY 2021592 stdsFY 2022 Revenue/Student: $21,900$21,900FY 2022 Expenditure/Student: $21,870$21,870FY 2022570 stdsFY 2023 Revenue/Student: $23,391$23,391FY 2023 Expenditure/Student: $22,373$22,373FY 2023565 stdsFY 2024 Revenue/Student: $25,274$25,274FY 2024 Expenditure/Student: $25,112$25,112FY 2024543 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,274

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 543 $13,724,000 $13,636,000 $5,692,000 $344,000 $5,350,000
FY 2023 565 $13,216,000 $12,641,000 $5,473,000 $191,000 $5,730,000
FY 2022 570 $12,483,000 $12,466,000 $5,699,000 $204,000 $6,090,000
FY 2021 592 $12,280,000 $11,626,000 $5,483,000 $241,000 $6,430,000
FY 2020 565 $13,308,000 $11,737,000 $5,633,000 $232,000 $6,755,000