Skip to main content
TX Regular Public School District 1 Schools

WILSON ISD

WILSON, TX 79381 • Lynn County • 1 Operating Schools
(806) 628-6261
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 137 students
Census F-33 • FY 2024
Total Revenue
$2,763,000
Total Expenditure
$5,927,000
Classroom Instruction
$1,536,000
Outstanding Debt
$5,622,000

Revenue Sources

State Government Funds: $1,186,000 (42.9%) Local Taxes & Fees: $1,352,000 (48.9%) Federal Aid: $225,000 (8.1%)
State Government Funds $1,186,000 42.9%
Local Taxes & Fees $1,352,000 48.9%
Federal Aid $225,000 8.1%
Total Revenue $2,763,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,536,000 (25.9%) Support Services: $1,515,000 (25.6%) Capital Outlays: $2,442,000 (41.2%) Other / Operations: $434,000 (7.3%)
Classroom Instruction $1,536,000 25.9%
Support Services $1,515,000 25.6%
Capital Outlays $2,442,000 41.2%
Other / Operations $434,000 7.3%
Total Expenditure $5,927,000 100.0%

Financial Comparison & Trends Chart

$0$13,000$26,000$39,000$52,000FY 2020 Revenue/Student: $20,338$20,338FY 2020 Expenditure/Student: $18,155$18,155FY 2020148 stdsFY 2021 Revenue/Student: $33,696$33,696FY 2021 Expenditure/Student: $21,741$21,741FY 2021135 stdsFY 2022 Revenue/Student: $33,781$33,781FY 2022 Expenditure/Student: $34,453$34,453FY 2022128 stdsFY 2023 Revenue/Student: $28,360$28,360FY 2023 Expenditure/Student: $44,688$44,688FY 2023125 stdsFY 2024 Revenue/Student: $20,168$20,168FY 2024 Expenditure/Student: $43,263$43,263FY 2024137 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,688

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 137 $2,763,000 $5,927,000 $1,536,000 $2,442,000 $5,622,000
FY 2023 125 $3,545,000 $5,586,000 $1,203,000 $3,072,000 $6,026,000
FY 2022 128 $4,324,000 $4,410,000 $1,495,000 $1,693,000 $6,429,000
FY 2021 135 $4,549,000 $2,935,000 $1,206,000 $404,000 $6,851,000
FY 2020 148 $3,010,000 $2,687,000 $1,319,000 $102,000 $462,000