Skip to main content
WI Regular Public School District 1 Schools

Wilmot UHS School District

Wilmot, WI 53192 • Kenosha County • 1 Operating Schools
(262) 862-2351
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 922 students
Census F-33 • FY 2024
Total Revenue
$17,426,000
Total Expenditure
$15,780,000
Classroom Instruction
$7,872,000
Outstanding Debt
$3,560,000

Revenue Sources

State Government Funds: $7,084,000 (40.7%) Local Taxes & Fees: $9,731,000 (55.8%) Federal Aid: $611,000 (3.5%)
State Government Funds $7,084,000 40.7%
Local Taxes & Fees $9,731,000 55.8%
Federal Aid $611,000 3.5%
Total Revenue $17,426,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,872,000 (49.9%) Support Services: $6,200,000 (39.3%) Capital Outlays: $22,000 (0.1%) Other / Operations: $1,686,000 (10.7%)
Classroom Instruction $7,872,000 49.9%
Support Services $6,200,000 39.3%
Capital Outlays $22,000 0.1%
Other / Operations $1,686,000 10.7%
Total Expenditure $15,780,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $21,846$21,846FY 2020 Expenditure/Student: $17,658$17,658FY 2020979 stdsFY 2021 Revenue/Student: $21,665$21,665FY 2021 Expenditure/Student: $18,416$18,416FY 2021959 stdsFY 2022 Revenue/Student: $23,288$23,288FY 2022 Expenditure/Student: $20,882$20,882FY 2022906 stdsFY 2023 Revenue/Student: $24,546$24,546FY 2023 Expenditure/Student: $19,222$19,222FY 2023949 stdsFY 2024 Revenue/Student: $18,900$18,900FY 2024 Expenditure/Student: $17,115$17,115FY 2024922 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,546

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 922 $17,426,000 $15,780,000 $7,872,000 $22,000 $3,560,000
FY 2023 949 $23,294,000 $18,242,000 $9,062,000 $365,000 $7,560,000
FY 2022 906 $21,099,000 $18,919,000 $9,561,000 $208,000 $11,545,000
FY 2021 959 $20,777,000 $17,661,000 $8,407,000 $214,000 $15,470,000
FY 2020 979 $21,387,000 $17,287,000 $8,181,000 $231,000 $18,980,000