Skip to main content
SD Regular Public School District 3 Schools

Wilmot School District 54-7

Wilmot, SD 57279 • Roberts County • 3 Operating Schools
(605) 938-4647
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 233 students
Census F-33 • FY 2024
Total Revenue
$4,449,000
Total Expenditure
$3,893,000
Classroom Instruction
$1,741,000
Outstanding Debt
$250,000

Revenue Sources

State Government Funds: $1,183,000 (26.6%) Local Taxes & Fees: $1,971,000 (44.3%) Federal Aid: $1,295,000 (29.1%)
State Government Funds $1,183,000 26.6%
Local Taxes & Fees $1,971,000 44.3%
Federal Aid $1,295,000 29.1%
Total Revenue $4,449,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,741,000 (44.7%) Support Services: $1,517,000 (39%) Capital Outlays: $164,000 (4.2%) Other / Operations: $471,000 (12.1%)
Classroom Instruction $1,741,000 44.7%
Support Services $1,517,000 39%
Capital Outlays $164,000 4.2%
Other / Operations $471,000 12.1%
Total Expenditure $3,893,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $12,656$12,656FY 2020 Expenditure/Student: $12,037$12,037FY 2020241 stdsFY 2021 Revenue/Student: $14,614$14,614FY 2021 Expenditure/Student: $12,305$12,305FY 2021233 stdsFY 2022 Revenue/Student: $17,270$17,270FY 2022 Expenditure/Student: $15,794$15,794FY 2022233 stdsFY 2023 Revenue/Student: $18,360$18,360FY 2023 Expenditure/Student: $18,041$18,041FY 2023222 stdsFY 2024 Revenue/Student: $19,094$19,094FY 2024 Expenditure/Student: $16,708$16,708FY 2024233 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,094

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 233 $4,449,000 $3,893,000 $1,741,000 $164,000 $250,000
FY 2023 222 $4,076,000 $4,005,000 $1,727,000 $418,000 $250,000
FY 2022 233 $4,024,000 $3,680,000 $1,689,000 $385,000 $250,000
FY 2021 233 $3,405,000 $2,867,000 $1,458,000 $108,000 $250,000
FY 2020 241 $3,050,000 $2,901,000 $1,453,000 $144,000 $399,000