Skip to main content
IL Regular Public School District 4 Schools

Wilmington CUSD 209U

Wilmington, IL 60481 • Will County • 4 Operating Schools
(815) 926-1751
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,298 students
Census F-33 • FY 2024
Total Revenue
$24,735,000
Total Expenditure
$26,331,000
Classroom Instruction
$7,547,000
Outstanding Debt
$24,930,000

Revenue Sources

State Government Funds: $6,056,000 (24.5%) Local Taxes & Fees: $14,617,000 (59.1%) Federal Aid: $4,062,000 (16.4%)
State Government Funds $6,056,000 24.5%
Local Taxes & Fees $14,617,000 59.1%
Federal Aid $4,062,000 16.4%
Total Revenue $24,735,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,547,000 (28.7%) Support Services: $7,882,000 (29.9%) Capital Outlays: $4,881,000 (18.5%) Other / Operations: $6,021,000 (22.9%)
Classroom Instruction $7,547,000 28.7%
Support Services $7,882,000 29.9%
Capital Outlays $4,881,000 18.5%
Other / Operations $6,021,000 22.9%
Total Expenditure $26,331,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,703$15,703FY 2020 Expenditure/Student: $15,331$15,331FY 20201,225 stdsFY 2021 Revenue/Student: $15,438$15,438FY 2021 Expenditure/Student: $15,348$15,348FY 20211,257 stdsFY 2022 Revenue/Student: $17,672$17,672FY 2022 Expenditure/Student: $15,956$15,956FY 20221,297 stdsFY 2023 Revenue/Student: $17,529$17,529FY 2023 Expenditure/Student: $17,205$17,205FY 20231,298 stdsFY 2024 Revenue/Student: $19,056$19,056FY 2024 Expenditure/Student: $20,286$20,286FY 20241,298 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,286

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,298 $24,735,000 $26,331,000 $7,547,000 $4,881,000 $24,930,000
FY 2023 1,298 $22,752,000 $22,332,000 $7,250,000 $393,000 $26,140,000
FY 2022 1,297 $22,920,000 $20,695,000 $7,078,000 $501,000 $24,885,000
FY 2021 1,257 $19,405,000 $19,292,000 $6,870,000 $205,000 $26,022,000
FY 2020 1,225 $19,236,000 $18,780,000 $6,400,000 $441,000 $27,106,000