Skip to main content
CA Regular Public School District 1 Schools

Wilmar Union Elementary

Petaluma, CA 94952 • Sonoma County • 1 Operating Schools
(707) 765-4340
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 223 students
Census F-33 • FY 2024
Total Revenue
$4,066,000
Total Expenditure
$3,787,000
Classroom Instruction
$2,262,000
Outstanding Debt
$4,313,000

Revenue Sources

State Government Funds: $1,116,000 (27.4%) Local Taxes & Fees: $2,649,000 (65.2%) Federal Aid: $301,000 (7.4%)
State Government Funds $1,116,000 27.4%
Local Taxes & Fees $2,649,000 65.2%
Federal Aid $301,000 7.4%
Total Revenue $4,066,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,262,000 (59.7%) Support Services: $1,080,000 (28.5%) Capital Outlays: $10,000 (0.3%) Other / Operations: $435,000 (11.5%)
Classroom Instruction $2,262,000 59.7%
Support Services $1,080,000 28.5%
Capital Outlays $10,000 0.3%
Other / Operations $435,000 11.5%
Total Expenditure $3,787,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $12,293$12,293FY 2020 Expenditure/Student: $12,502$12,502FY 2020239 stdsFY 2021 Revenue/Student: $13,290$13,290FY 2021 Expenditure/Student: $11,945$11,945FY 2021217 stdsFY 2022 Revenue/Student: $14,557$14,557FY 2022 Expenditure/Student: $13,918$13,918FY 2022219 stdsFY 2023 Revenue/Student: $18,361$18,361FY 2023 Expenditure/Student: $15,388$15,388FY 2023219 stdsFY 2024 Revenue/Student: $18,233$18,233FY 2024 Expenditure/Student: $16,982$16,982FY 2024223 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,361

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 223 $4,066,000 $3,787,000 $2,262,000 $10,000 $4,313,000
FY 2023 219 $4,021,000 $3,370,000 $2,054,000 $12,000 $4,347,000
FY 2022 219 $3,188,000 $3,048,000 $1,885,000 $1,000 $4,229,000
FY 2021 217 $2,884,000 $2,592,000 $1,674,000 $0 $4,228,000
FY 2020 239 $2,938,000 $2,988,000 $1,723,000 $175,000 $4,218,000