Skip to main content
MO Regular Public School District 3 Schools

WILLOW SPRINGS R-IV

WILLOW SPRINGS, MO 65793 • Howell County • 3 Operating Schools
(417) 469-3260
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,240 students
Census F-33 • FY 2024
Total Revenue
$16,253,000
Total Expenditure
$17,186,000
Classroom Instruction
$9,365,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $9,578,000 (58.9%) Local Taxes & Fees: $4,044,000 (24.9%) Federal Aid: $2,631,000 (16.2%)
State Government Funds $9,578,000 58.9%
Local Taxes & Fees $4,044,000 24.9%
Federal Aid $2,631,000 16.2%
Total Revenue $16,253,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,365,000 (54.5%) Support Services: $5,379,000 (31.3%) Capital Outlays: $1,336,000 (7.8%) Other / Operations: $1,106,000 (6.4%)
Classroom Instruction $9,365,000 54.5%
Support Services $5,379,000 31.3%
Capital Outlays $1,336,000 7.8%
Other / Operations $1,106,000 6.4%
Total Expenditure $17,186,000 100.0%

Financial Comparison & Trends Chart

$0$4,000$8,000$12,000$16,000FY 2020 Revenue/Student: $8,716$8,716FY 2020 Expenditure/Student: $9,690$9,690FY 20201,318 stdsFY 2021 Revenue/Student: $10,068$10,068FY 2021 Expenditure/Student: $10,350$10,350FY 20211,260 stdsFY 2022 Revenue/Student: $12,515$12,515FY 2022 Expenditure/Student: $11,193$11,193FY 20221,287 stdsFY 2023 Revenue/Student: $12,296$12,296FY 2023 Expenditure/Student: $12,432$12,432FY 20231,281 stdsFY 2024 Revenue/Student: $13,107$13,107FY 2024 Expenditure/Student: $13,860$13,860FY 20241,240 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $13,860

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,240 $16,253,000 $17,186,000 $9,365,000 $1,336,000 N/A
FY 2023 1,281 $15,751,000 $15,925,000 $8,880,000 $804,000 $0
FY 2022 1,287 $16,107,000 $14,406,000 $8,279,000 $682,000 $0
FY 2021 1,260 $12,686,000 $13,041,000 $7,685,000 $136,000 $0
FY 2020 1,318 $11,488,000 $12,772,000 $7,623,000 $256,000 $0