Skip to main content
SD Regular Public School District 6 Schools

Willow Lake School District 12-3

Willow Lake, SD 57278 • Clark County • 6 Operating Schools
(605) 625-5945
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 338 students
Census F-33 • FY 2024
Total Revenue
$5,447,000
Total Expenditure
$12,130,000
Classroom Instruction
$2,267,000
Outstanding Debt
$11,965,000

Revenue Sources

State Government Funds: $1,394,000 (25.6%) Local Taxes & Fees: $3,511,000 (64.5%) Federal Aid: $542,000 (10%)
State Government Funds $1,394,000 25.6%
Local Taxes & Fees $3,511,000 64.5%
Federal Aid $542,000 10%
Total Revenue $5,447,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,267,000 (18.7%) Support Services: $1,335,000 (11%) Capital Outlays: $7,919,000 (65.3%) Other / Operations: $609,000 (5%)
Classroom Instruction $2,267,000 18.7%
Support Services $1,335,000 11%
Capital Outlays $7,919,000 65.3%
Other / Operations $609,000 5%
Total Expenditure $12,130,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $11,910$11,910FY 2020 Expenditure/Student: $11,689$11,689FY 2020289 stdsFY 2021 Revenue/Student: $13,263$13,263FY 2021 Expenditure/Student: $12,294$12,294FY 2021293 stdsFY 2022 Revenue/Student: $12,290$12,290FY 2022 Expenditure/Student: $11,726$11,726FY 2022307 stdsFY 2023 Revenue/Student: $14,034$14,034FY 2023 Expenditure/Student: $17,254$17,254FY 2023323 stdsFY 2024 Revenue/Student: $16,115$16,115FY 2024 Expenditure/Student: $35,888$35,888FY 2024338 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,888

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 338 $5,447,000 $12,130,000 $2,267,000 $7,919,000 $11,965,000
FY 2023 323 $4,533,000 $5,573,000 $2,318,000 $1,643,000 $12,135,000
FY 2022 307 $3,773,000 $3,600,000 $2,056,000 $99,000 $2,500,000
FY 2021 293 $3,886,000 $3,602,000 $1,929,000 $332,000 $2,665,000
FY 2020 289 $3,442,000 $3,378,000 $1,836,000 $260,000 $2,925,000