Skip to main content
IL Regular Public School District 1 Schools

Willow Grove SD 46

Centralia, IL 62801 • Clinton County • 1 Operating Schools
(618) 532-3313
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 135 students
Census F-33 • FY 2024
Total Revenue
$2,869,000
Total Expenditure
$2,539,000
Classroom Instruction
$1,432,000
Outstanding Debt
$162,000

Revenue Sources

State Government Funds: $1,827,000 (63.7%) Local Taxes & Fees: $554,000 (19.3%) Federal Aid: $488,000 (17%)
State Government Funds $1,827,000 63.7%
Local Taxes & Fees $554,000 19.3%
Federal Aid $488,000 17%
Total Revenue $2,869,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,432,000 (56.4%) Support Services: $774,000 (30.5%) Capital Outlays: $106,000 (4.2%) Other / Operations: $227,000 (8.9%)
Classroom Instruction $1,432,000 56.4%
Support Services $774,000 30.5%
Capital Outlays $106,000 4.2%
Other / Operations $227,000 8.9%
Total Expenditure $2,539,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $13,509$13,509FY 2020 Expenditure/Student: $11,936$11,936FY 2020171 stdsFY 2021 Revenue/Student: $14,921$14,921FY 2021 Expenditure/Student: $14,733$14,733FY 2021165 stdsFY 2022 Revenue/Student: $20,547$20,547FY 2022 Expenditure/Student: $16,236$16,236FY 2022161 stdsFY 2023 Revenue/Student: $19,726$19,726FY 2023 Expenditure/Student: $16,473$16,473FY 2023146 stdsFY 2024 Revenue/Student: $21,252$21,252FY 2024 Expenditure/Student: $18,807$18,807FY 2024135 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,252

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 135 $2,869,000 $2,539,000 $1,432,000 $106,000 $162,000
FY 2023 146 $2,880,000 $2,405,000 $1,310,000 $164,000 $138,000
FY 2022 161 $3,308,000 $2,614,000 $1,261,000 $224,000 $266,000
FY 2021 165 $2,462,000 $2,431,000 $1,353,000 $208,000 $365,000
FY 2020 171 $2,310,000 $2,041,000 $1,235,000 $81,000 $500,000