Skip to main content
MT Regular Public School District 1 Schools

Willow Creek H S

Willow Creek, MT 59760 • Gallatin County • 1 Operating Schools
(406) 285-6991
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 7 students
Census F-33 • FY 2024
Total Revenue
$493,000
Total Expenditure
$545,000
Classroom Instruction
$203,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $348,000 (70.6%) Local Taxes & Fees: $112,000 (22.7%) Federal Aid: $33,000 (6.7%)
State Government Funds $348,000 70.6%
Local Taxes & Fees $112,000 22.7%
Federal Aid $33,000 6.7%
Total Revenue $493,000 100.0%

Expenditure Allocation

Classroom Instruction: $203,000 (37.2%) Support Services: $266,000 (48.8%) Capital Outlays: $38,000 (7%) Other / Operations: $38,000 (7%)
Classroom Instruction $203,000 37.2%
Support Services $266,000 48.8%
Capital Outlays $38,000 7%
Other / Operations $38,000 7%
Total Expenditure $545,000 100.0%

Financial Comparison & Trends Chart

$0$22,500$45,000$67,500$90,000FY 2020 Revenue/Student: $50,273$50,273FY 2020 Expenditure/Student: $45,091$45,091FY 202011 stdsFY 2021 Revenue/Student: $62,000$62,000FY 2021 Expenditure/Student: $62,000$62,000FY 20218 stdsFY 2022 Revenue/Student: $50,000$50,000FY 2022 Expenditure/Student: $46,364$46,364FY 202211 stdsFY 2023 Revenue/Student: $60,556$60,556FY 2023 Expenditure/Student: $61,222$61,222FY 20239 stdsFY 2024 Revenue/Student: $70,429$70,429FY 2024 Expenditure/Student: $77,857$77,857FY 20247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $77,857

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 7 $493,000 $545,000 $203,000 $38,000 $0
FY 2023 9 $545,000 $551,000 $247,000 $0 $0
FY 2022 11 $550,000 $510,000 $215,000 $0 $0
FY 2021 8 $496,000 $496,000 $208,000 $0 $0
FY 2020 11 $553,000 $496,000 $222,000 $0 $0