Skip to main content
MT Regular Public School District 2 Schools

Willow Creek Elem

Willow Creek, MT 59760 • Gallatin County • 2 Operating Schools
(406) 285-6991
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 46 students
Census F-33 • FY 2024
Total Revenue
$884,000
Total Expenditure
$853,000
Classroom Instruction
$403,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $368,000 (41.6%) Local Taxes & Fees: $394,000 (44.6%) Federal Aid: $122,000 (13.8%)
State Government Funds $368,000 41.6%
Local Taxes & Fees $394,000 44.6%
Federal Aid $122,000 13.8%
Total Revenue $884,000 100.0%

Expenditure Allocation

Classroom Instruction: $403,000 (47.2%) Support Services: $273,000 (32%) Capital Outlays: $91,000 (10.7%) Other / Operations: $86,000 (10.1%)
Classroom Instruction $403,000 47.2%
Support Services $273,000 32%
Capital Outlays $91,000 10.7%
Other / Operations $86,000 10.1%
Total Expenditure $853,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $15,816$15,816FY 2020 Expenditure/Student: $13,184$13,184FY 202049 stdsFY 2021 Revenue/Student: $21,139$21,139FY 2021 Expenditure/Student: $19,500$19,500FY 202136 stdsFY 2022 Revenue/Student: $19,233$19,233FY 2022 Expenditure/Student: $16,000$16,000FY 202243 stdsFY 2023 Revenue/Student: $21,816$21,816FY 2023 Expenditure/Student: $20,237$20,237FY 202338 stdsFY 2024 Revenue/Student: $19,217$19,217FY 2024 Expenditure/Student: $18,543$18,543FY 202446 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,816

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 46 $884,000 $853,000 $403,000 $91,000 $0
FY 2023 38 $829,000 $769,000 $463,000 $0 $0
FY 2022 43 $827,000 $688,000 $434,000 $0 $0
FY 2021 36 $761,000 $702,000 $438,000 $0 $0
FY 2020 49 $775,000 $646,000 $394,000 $0 $0