Skip to main content
OH Regular Public School District 13 Schools

Willoughby-Eastlake City

Eastlake, OH 44095 • Lake County • 13 Operating Schools
(440) 946-5000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 6,978 students
Census F-33 • FY 2024
Total Revenue
$133,949,000
Total Expenditure
$121,044,000
Classroom Instruction
$60,332,000
Outstanding Debt
$173,494,000

Revenue Sources

State Government Funds: $28,316,000 (21.1%) Local Taxes & Fees: $95,499,000 (71.3%) Federal Aid: $10,134,000 (7.6%)
State Government Funds $28,316,000 21.1%
Local Taxes & Fees $95,499,000 71.3%
Federal Aid $10,134,000 7.6%
Total Revenue $133,949,000 100.0%

Expenditure Allocation

Classroom Instruction: $60,332,000 (49.8%) Support Services: $46,752,000 (38.6%) Capital Outlays: $1,784,000 (1.5%) Other / Operations: $12,176,000 (10.1%)
Classroom Instruction $60,332,000 49.8%
Support Services $46,752,000 38.6%
Capital Outlays $1,784,000 1.5%
Other / Operations $12,176,000 10.1%
Total Expenditure $121,044,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,927$15,927FY 2020 Expenditure/Student: $20,591$20,591FY 20207,735 stdsFY 2021 Revenue/Student: $16,562$16,562FY 2021 Expenditure/Student: $15,584$15,584FY 20217,344 stdsFY 2022 Revenue/Student: $18,407$18,407FY 2022 Expenditure/Student: $15,989$15,989FY 20227,301 stdsFY 2023 Revenue/Student: $18,506$18,506FY 2023 Expenditure/Student: $16,815$16,815FY 20237,196 stdsFY 2024 Revenue/Student: $19,196$19,196FY 2024 Expenditure/Student: $17,347$17,347FY 20246,978 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,591

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 6,978 $133,949,000 $121,044,000 $60,332,000 $1,784,000 $173,494,000
FY 2023 7,196 $133,169,000 $121,002,000 $60,174,000 $1,026,000 $177,621,000
FY 2022 7,301 $134,392,000 $116,735,000 $59,503,000 $512,000 $181,606,000
FY 2021 7,344 $121,632,000 $114,450,000 $59,987,000 $418,000 $180,467,000
FY 2020 7,735 $123,195,000 $159,270,000 $59,869,000 $40,031,000 $183,885,000