Skip to main content
NY Regular Public School District 3 Schools

WILLIAMSON CENTRAL SCHOOL DISTRICT

WILLIAMSON, NY 14589 • Wayne County • 3 Operating Schools
(315) 589-9661
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,000 students
Census F-33 • FY 2024
Total Revenue
$31,869,000
Total Expenditure
$32,775,000
Classroom Instruction
$14,746,000
Outstanding Debt
$8,850,000

Revenue Sources

State Government Funds: $16,450,000 (51.6%) Local Taxes & Fees: $13,338,000 (41.9%) Federal Aid: $2,081,000 (6.5%)
State Government Funds $16,450,000 51.6%
Local Taxes & Fees $13,338,000 41.9%
Federal Aid $2,081,000 6.5%
Total Revenue $31,869,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,746,000 (45%) Support Services: $10,105,000 (30.8%) Capital Outlays: $6,322,000 (19.3%) Other / Operations: $1,602,000 (4.9%)
Classroom Instruction $14,746,000 45%
Support Services $10,105,000 30.8%
Capital Outlays $6,322,000 19.3%
Other / Operations $1,602,000 4.9%
Total Expenditure $32,775,000 100.0%

Financial Comparison & Trends Chart

$0$9,500$19,000$28,500$38,000FY 2020 Revenue/Student: $23,798$23,798FY 2020 Expenditure/Student: $29,894$29,894FY 20201,076 stdsFY 2021 Revenue/Student: $25,104$25,104FY 2021 Expenditure/Student: $22,726$22,726FY 20211,064 stdsFY 2022 Revenue/Student: $28,028$28,028FY 2022 Expenditure/Student: $23,928$23,928FY 20221,033 stdsFY 2023 Revenue/Student: $31,043$31,043FY 2023 Expenditure/Student: $28,106$28,106FY 2023997 stdsFY 2024 Revenue/Student: $31,869$31,869FY 2024 Expenditure/Student: $32,775$32,775FY 20241,000 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $32,775

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,000 $31,869,000 $32,775,000 $14,746,000 $6,322,000 $8,850,000
FY 2023 997 $30,950,000 $28,022,000 $14,729,000 $1,417,000 $9,640,000
FY 2022 1,033 $28,953,000 $24,718,000 $13,626,000 $966,000 $10,065,000
FY 2021 1,064 $26,711,000 $24,180,000 $13,065,000 $1,675,000 $2,160,000
FY 2020 1,076 $25,607,000 $32,166,000 $13,592,000 $9,295,000 $3,445,000