Skip to main content
OH Regular Public School District 3 Schools

Willard City

Willard, OH 44890 • Huron County • 3 Operating Schools
(419) 935-1541
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,223 students
Census F-33 • FY 2024
Total Revenue
$24,254,000
Total Expenditure
$22,563,000
Classroom Instruction
$11,839,000
Outstanding Debt
$16,678,000

Revenue Sources

State Government Funds: $10,278,000 (42.4%) Local Taxes & Fees: $9,453,000 (39%) Federal Aid: $4,523,000 (18.6%)
State Government Funds $10,278,000 42.4%
Local Taxes & Fees $9,453,000 39%
Federal Aid $4,523,000 18.6%
Total Revenue $24,254,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,839,000 (52.5%) Support Services: $7,099,000 (31.5%) Capital Outlays: $1,337,000 (5.9%) Other / Operations: $2,288,000 (10.1%)
Classroom Instruction $11,839,000 52.5%
Support Services $7,099,000 31.5%
Capital Outlays $1,337,000 5.9%
Other / Operations $2,288,000 10.1%
Total Expenditure $22,563,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,659$15,659FY 2020 Expenditure/Student: $13,833$13,833FY 20201,449 stdsFY 2021 Revenue/Student: $17,947$17,947FY 2021 Expenditure/Student: $15,121$15,121FY 20211,331 stdsFY 2022 Revenue/Student: $17,556$17,556FY 2022 Expenditure/Student: $16,827$16,827FY 20221,276 stdsFY 2023 Revenue/Student: $18,322$18,322FY 2023 Expenditure/Student: $18,281$18,281FY 20231,247 stdsFY 2024 Revenue/Student: $19,832$19,832FY 2024 Expenditure/Student: $18,449$18,449FY 20241,223 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,832

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,223 $24,254,000 $22,563,000 $11,839,000 $1,337,000 $16,678,000
FY 2023 1,247 $22,847,000 $22,797,000 $11,749,000 $1,558,000 $17,418,000
FY 2022 1,276 $22,401,000 $21,471,000 $11,108,000 $1,639,000 $18,179,000
FY 2021 1,331 $23,888,000 $20,126,000 $10,446,000 $897,000 $17,922,000
FY 2020 1,449 $22,690,000 $20,044,000 $10,727,000 $766,000 $18,676,000