Skip to main content
OR Regular Public School District 3 Schools

Willamina SD 30J

Willamina, OR 97396 • Yamhill County • 3 Operating Schools
(503) 876-4525
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 870 students
Census F-33 • FY 2024
Total Revenue
$17,556,000
Total Expenditure
$18,795,000
Classroom Instruction
$8,963,000
Outstanding Debt
$990,000

Revenue Sources

State Government Funds: $9,478,000 (54%) Local Taxes & Fees: $4,999,000 (28.5%) Federal Aid: $3,079,000 (17.5%)
State Government Funds $9,478,000 54%
Local Taxes & Fees $4,999,000 28.5%
Federal Aid $3,079,000 17.5%
Total Revenue $17,556,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,963,000 (47.7%) Support Services: $5,754,000 (30.6%) Capital Outlays: $3,305,000 (17.6%) Other / Operations: $773,000 (4.1%)
Classroom Instruction $8,963,000 47.7%
Support Services $5,754,000 30.6%
Capital Outlays $3,305,000 17.6%
Other / Operations $773,000 4.1%
Total Expenditure $18,795,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $14,908$14,908FY 2020 Expenditure/Student: $13,547$13,547FY 2020872 stdsFY 2021 Revenue/Student: $15,723$15,723FY 2021 Expenditure/Student: $13,896$13,896FY 2021840 stdsFY 2022 Revenue/Student: $16,646$16,646FY 2022 Expenditure/Student: $16,274$16,274FY 2022853 stdsFY 2023 Revenue/Student: $17,883$17,883FY 2023 Expenditure/Student: $17,021$17,021FY 2023887 stdsFY 2024 Revenue/Student: $20,179$20,179FY 2024 Expenditure/Student: $21,603$21,603FY 2024870 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,603

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 870 $17,556,000 $18,795,000 $8,963,000 $3,305,000 $990,000
FY 2023 887 $15,862,000 $15,098,000 $7,998,000 $1,350,000 $1,480,000
FY 2022 853 $14,199,000 $13,882,000 $7,795,000 $892,000 $1,935,000
FY 2021 840 $13,207,000 $11,673,000 $6,957,000 $270,000 $2,355,000
FY 2020 872 $13,000,000 $11,813,000 $6,859,000 $172,000 $2,585,000