Skip to main content
NE Regular Public School District 3 Schools

WILCOX-HILDRETH PUBLIC SCHOOLS

WILCOX, NE 68982 • Kearney County • 3 Operating Schools
(308) 478-5265

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 242 students
Census F-33 • FY 2024
Total Revenue
$7,667,000
Total Expenditure
$6,204,000
Classroom Instruction
$2,693,000
Outstanding Debt
$890,000

Revenue Sources

State Government Funds: $1,626,000 (21.2%) Local Taxes & Fees: $5,756,000 (75.1%) Federal Aid: $285,000 (3.7%)
State Government Funds $1,626,000 21.2%
Local Taxes & Fees $5,756,000 75.1%
Federal Aid $285,000 3.7%
Total Revenue $7,667,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,693,000 (43.4%) Support Services: $2,266,000 (36.5%) Capital Outlays: $628,000 (10.1%) Other / Operations: $617,000 (9.9%)
Classroom Instruction $2,693,000 43.4%
Support Services $2,266,000 36.5%
Capital Outlays $628,000 10.1%
Other / Operations $617,000 9.9%
Total Expenditure $6,204,000 100.0%

Financial Comparison & Trends Chart

$0$14,000$28,000$42,000$56,000FY 2020 Revenue/Student: $26,732$26,732FY 2020 Expenditure/Student: $48,141$48,141FY 2020213 stdsFY 2021 Revenue/Student: $27,561$27,561FY 2021 Expenditure/Student: $32,618$32,618FY 2021228 stdsFY 2022 Revenue/Student: $27,847$27,847FY 2022 Expenditure/Student: $23,225$23,225FY 2022236 stdsFY 2023 Revenue/Student: $29,949$29,949FY 2023 Expenditure/Student: $25,752$25,752FY 2023234 stdsFY 2024 Revenue/Student: $31,682$31,682FY 2024 Expenditure/Student: $25,636$25,636FY 2024242 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,141

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 242 $7,667,000 $6,204,000 $2,693,000 $628,000 $890,000
FY 2023 234 $7,008,000 $6,026,000 $2,561,000 $438,000 $175,000
FY 2022 236 $6,572,000 $5,481,000 $2,528,000 $210,000 $1,040,000
FY 2021 228 $6,284,000 $7,437,000 $2,537,000 $2,280,000 $1,875,000
FY 2020 213 $5,694,000 $10,254,000 $2,225,000 $5,614,000 $2,690,000