Skip to main content
NE Regular Public School District 3 Schools

WILBER-CLATONIA PUBLIC SCHOOLS

WILBER, NE 68465 • Saline County • 3 Operating Schools
(402) 821-2266

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 604 students
Census F-33 • FY 2024
Total Revenue
$11,399,000
Total Expenditure
$10,849,000
Classroom Instruction
$5,802,000
Outstanding Debt
$860,000

Revenue Sources

State Government Funds: $3,309,000 (29%) Local Taxes & Fees: $7,387,000 (64.8%) Federal Aid: $703,000 (6.2%)
State Government Funds $3,309,000 29%
Local Taxes & Fees $7,387,000 64.8%
Federal Aid $703,000 6.2%
Total Revenue $11,399,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,802,000 (53.5%) Support Services: $3,462,000 (31.9%) Capital Outlays: $1,093,000 (10.1%) Other / Operations: $492,000 (4.5%)
Classroom Instruction $5,802,000 53.5%
Support Services $3,462,000 31.9%
Capital Outlays $1,093,000 10.1%
Other / Operations $492,000 4.5%
Total Expenditure $10,849,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,525$15,525FY 2020 Expenditure/Student: $14,172$14,172FY 2020628 stdsFY 2021 Revenue/Student: $14,955$14,955FY 2021 Expenditure/Student: $13,406$13,406FY 2021625 stdsFY 2022 Revenue/Student: $16,455$16,455FY 2022 Expenditure/Student: $15,470$15,470FY 2022624 stdsFY 2023 Revenue/Student: $16,494$16,494FY 2023 Expenditure/Student: $17,332$17,332FY 2023624 stdsFY 2024 Revenue/Student: $18,873$18,873FY 2024 Expenditure/Student: $17,962$17,962FY 2024604 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,873

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 604 $11,399,000 $10,849,000 $5,802,000 $1,093,000 $860,000
FY 2023 624 $10,292,000 $10,815,000 $5,273,000 $1,714,000 $1,050,000
FY 2022 624 $10,268,000 $9,653,000 $4,817,000 $1,392,000 $264,000
FY 2021 625 $9,347,000 $8,379,000 $4,602,000 $363,000 $449,000
FY 2020 628 $9,750,000 $8,900,000 $4,464,000 $1,251,000 $629,000