Skip to main content
OK Regular Public School District 1 Schools

WICKLIFFE

Salina, OK 74365 • Mayes County • 1 Operating Schools
(918) 434-5558
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 111 students
Census F-33 • FY 2024
Total Revenue
$1,611,000
Total Expenditure
$1,433,000
Classroom Instruction
$726,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $883,000 (54.8%) Local Taxes & Fees: $336,000 (20.9%) Federal Aid: $392,000 (24.3%)
State Government Funds $883,000 54.8%
Local Taxes & Fees $336,000 20.9%
Federal Aid $392,000 24.3%
Total Revenue $1,611,000 100.0%

Expenditure Allocation

Classroom Instruction: $726,000 (50.7%) Support Services: $597,000 (41.7%) Capital Outlays: $13,000 (0.9%) Other / Operations: $97,000 (6.8%)
Classroom Instruction $726,000 50.7%
Support Services $597,000 41.7%
Capital Outlays $13,000 0.9%
Other / Operations $97,000 6.8%
Total Expenditure $1,433,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $18,066$18,066FY 2020 Expenditure/Student: $15,787$15,787FY 202061 stdsFY 2021 Revenue/Student: $13,233$13,233FY 2021 Expenditure/Student: $13,744$13,744FY 202190 stdsFY 2022 Revenue/Student: $13,385$13,385FY 2022 Expenditure/Student: $13,505$13,505FY 202291 stdsFY 2023 Revenue/Student: $15,684$15,684FY 2023 Expenditure/Student: $12,918$12,918FY 202398 stdsFY 2024 Revenue/Student: $14,514$14,514FY 2024 Expenditure/Student: $12,910$12,910FY 2024111 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,066

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 111 $1,611,000 $1,433,000 $726,000 $13,000 $0
FY 2023 98 $1,537,000 $1,266,000 $615,000 $20,000 $0
FY 2022 91 $1,218,000 $1,229,000 $623,000 $6,000 $0
FY 2021 90 $1,191,000 $1,237,000 $613,000 $3,000 $0
FY 2020 61 $1,102,000 $963,000 $506,000 $16,000 $0