Skip to main content
CA Regular Public School District 1 Schools

Whitmore Union Elementary

WHITMORE, CA 96096 • Shasta County • 1 Operating Schools
(530) 472-3243
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 63 students
Census F-33 • FY 2024
Total Revenue
$1,495,000
Total Expenditure
$1,329,000
Classroom Instruction
$647,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $735,000 (49.2%) Local Taxes & Fees: $445,000 (29.8%) Federal Aid: $315,000 (21.1%)
State Government Funds $735,000 49.2%
Local Taxes & Fees $445,000 29.8%
Federal Aid $315,000 21.1%
Total Revenue $1,495,000 100.0%

Expenditure Allocation

Classroom Instruction: $647,000 (48.7%) Support Services: $458,000 (34.5%) Capital Outlays: $157,000 (11.8%) Other / Operations: $67,000 (5%)
Classroom Instruction $647,000 48.7%
Support Services $458,000 34.5%
Capital Outlays $157,000 11.8%
Other / Operations $67,000 5%
Total Expenditure $1,329,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $20,068$20,068FY 2020 Expenditure/Student: $20,932$20,932FY 202044 stdsFY 2021 Revenue/Student: $18,058$18,058FY 2021 Expenditure/Student: $11,192$11,192FY 202152 stdsFY 2022 Revenue/Student: $25,558$25,558FY 2022 Expenditure/Student: $18,465$18,465FY 202243 stdsFY 2023 Revenue/Student: $23,222$23,222FY 2023 Expenditure/Student: $16,460$16,460FY 202363 stdsFY 2024 Revenue/Student: $23,730$23,730FY 2024 Expenditure/Student: $21,095$21,095FY 202463 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,558

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 63 $1,495,000 $1,329,000 $647,000 $157,000 $0
FY 2023 63 $1,463,000 $1,037,000 $431,000 $103,000 $0
FY 2022 43 $1,099,000 $794,000 $418,000 $0 $0
FY 2021 52 $939,000 $582,000 $292,000 $0 $0
FY 2020 44 $883,000 $921,000 $367,000 $26,000 $0