Skip to main content
MT Regular Public School District 3 Schools

White Sulphur Spgs K-12

White Sulphur Springs, MT 59645 • Meagher County • 3 Operating Schools
(406) 547-3751
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 180 students
Census F-33 • FY 2024
Total Revenue
$4,552,000
Total Expenditure
$4,132,000
Classroom Instruction
$1,891,000
Outstanding Debt
$6,883,000

Revenue Sources

State Government Funds: $1,276,000 (28%) Local Taxes & Fees: $2,671,000 (58.7%) Federal Aid: $605,000 (13.3%)
State Government Funds $1,276,000 28%
Local Taxes & Fees $2,671,000 58.7%
Federal Aid $605,000 13.3%
Total Revenue $4,552,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,891,000 (45.8%) Support Services: $1,535,000 (37.1%) Capital Outlays: $284,000 (6.9%) Other / Operations: $422,000 (10.2%)
Classroom Instruction $1,891,000 45.8%
Support Services $1,535,000 37.1%
Capital Outlays $284,000 6.9%
Other / Operations $422,000 10.2%
Total Expenditure $4,132,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $19,736$19,736FY 2020 Expenditure/Student: $16,415$16,415FY 2020212 stdsFY 2021 Revenue/Student: $21,292$21,292FY 2021 Expenditure/Student: $18,734$18,734FY 2021192 stdsFY 2022 Revenue/Student: $20,479$20,479FY 2022 Expenditure/Student: $19,572$19,572FY 2022194 stdsFY 2023 Revenue/Student: $27,481$27,481FY 2023 Expenditure/Student: $23,432$23,432FY 2023185 stdsFY 2024 Revenue/Student: $25,289$25,289FY 2024 Expenditure/Student: $22,956$22,956FY 2024180 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,481

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 180 $4,552,000 $4,132,000 $1,891,000 $284,000 $6,883,000
FY 2023 185 $5,084,000 $4,335,000 $2,095,000 $331,000 $7,313,000
FY 2022 194 $3,973,000 $3,797,000 $1,891,000 $102,000 $7,733,000
FY 2021 192 $4,088,000 $3,597,000 $1,888,000 $83,000 $8,143,000
FY 2020 212 $4,184,000 $3,480,000 $1,857,000 $124,000 $8,543,000