Skip to main content
TX Regular Public School District 1 Schools

WESTPHALIA ISD

WESTPHALIA, TX 76656 • Falls County • 1 Operating Schools
(254) 584-4988
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 156 students
Census F-33 • FY 2024
Total Revenue
$2,379,000
Total Expenditure
$2,156,000
Classroom Instruction
$1,155,000
Outstanding Debt
$178,000

Revenue Sources

State Government Funds: $1,936,000 (81.4%) Local Taxes & Fees: $365,000 (15.3%) Federal Aid: $78,000 (3.3%)
State Government Funds $1,936,000 81.4%
Local Taxes & Fees $365,000 15.3%
Federal Aid $78,000 3.3%
Total Revenue $2,379,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,155,000 (53.6%) Support Services: $724,000 (33.6%) Capital Outlays: $166,000 (7.7%) Other / Operations: $111,000 (5.1%)
Classroom Instruction $1,155,000 53.6%
Support Services $724,000 33.6%
Capital Outlays $166,000 7.7%
Other / Operations $111,000 5.1%
Total Expenditure $2,156,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $13,796$13,796FY 2020 Expenditure/Student: $11,503$11,503FY 2020157 stdsFY 2021 Revenue/Student: $14,681$14,681FY 2021 Expenditure/Student: $12,719$12,719FY 2021160 stdsFY 2022 Revenue/Student: $14,884$14,884FY 2022 Expenditure/Student: $12,632$12,632FY 2022155 stdsFY 2023 Revenue/Student: $15,610$15,610FY 2023 Expenditure/Student: $13,409$13,409FY 2023154 stdsFY 2024 Revenue/Student: $15,250$15,250FY 2024 Expenditure/Student: $13,821$13,821FY 2024156 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,610

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 156 $2,379,000 $2,156,000 $1,155,000 $166,000 $178,000
FY 2023 154 $2,404,000 $2,065,000 $1,171,000 $135,000 $260,000
FY 2022 155 $2,307,000 $1,958,000 $1,107,000 $5,000 $338,000
FY 2021 160 $2,349,000 $2,035,000 $1,067,000 $220,000 $413,000
FY 2020 157 $2,166,000 $1,806,000 $1,002,000 $51,000 $484,000