Skip to main content
WY Regular Public School District 4 Schools

Weston County School District #1

Newcastle, WY 82701 • Weston County • 4 Operating Schools
(307) 746-4451
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 754 students
Census F-33 • FY 2024
Total Revenue
$17,942,000
Total Expenditure
$18,703,000
Classroom Instruction
$8,944,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $9,649,000 (53.8%) Local Taxes & Fees: $5,315,000 (29.6%) Federal Aid: $2,978,000 (16.6%)
State Government Funds $9,649,000 53.8%
Local Taxes & Fees $5,315,000 29.6%
Federal Aid $2,978,000 16.6%
Total Revenue $17,942,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,944,000 (47.8%) Support Services: $6,857,000 (36.7%) Capital Outlays: $1,804,000 (9.6%) Other / Operations: $1,098,000 (5.9%)
Classroom Instruction $8,944,000 47.8%
Support Services $6,857,000 36.7%
Capital Outlays $1,804,000 9.6%
Other / Operations $1,098,000 5.9%
Total Expenditure $18,703,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $19,385$19,385FY 2020 Expenditure/Student: $18,762$18,762FY 2020810 stdsFY 2021 Revenue/Student: $21,009$21,009FY 2021 Expenditure/Student: $20,256$20,256FY 2021777 stdsFY 2022 Revenue/Student: $22,374$22,374FY 2022 Expenditure/Student: $21,272$21,272FY 2022773 stdsFY 2023 Revenue/Student: $22,733$22,733FY 2023 Expenditure/Student: $23,956$23,956FY 2023778 stdsFY 2024 Revenue/Student: $23,796$23,796FY 2024 Expenditure/Student: $24,805$24,805FY 2024754 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,805

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 754 $17,942,000 $18,703,000 $8,944,000 $1,804,000 $0
FY 2023 778 $17,686,000 $18,638,000 $8,588,000 $1,474,000 $0
FY 2022 773 $17,295,000 $16,443,000 $7,925,000 $1,032,000 $0
FY 2021 777 $16,324,000 $15,739,000 $7,808,000 $701,000 $0
FY 2020 810 $15,702,000 $15,197,000 $7,753,000 $976,000 $0