Skip to main content
NH Regular Public School District 1 Schools

Westmoreland School District

Keene, NH 03431 • Cheshire County • 1 Operating Schools
(603) 357-9002

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 117 students
Census F-33 • FY 2024
Total Revenue
$3,843,000
Total Expenditure
$3,802,000
Classroom Instruction
$1,543,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,057,000 (27.5%) Local Taxes & Fees: $2,632,000 (68.5%) Federal Aid: $154,000 (4%)
State Government Funds $1,057,000 27.5%
Local Taxes & Fees $2,632,000 68.5%
Federal Aid $154,000 4%
Total Revenue $3,843,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,543,000 (40.6%) Support Services: $1,258,000 (33.1%) Capital Outlays: $16,000 (0.4%) Other / Operations: $985,000 (25.9%)
Classroom Instruction $1,543,000 40.6%
Support Services $1,258,000 33.1%
Capital Outlays $16,000 0.4%
Other / Operations $985,000 25.9%
Total Expenditure $3,802,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $29,904$29,904FY 2020 Expenditure/Student: $28,289$28,289FY 2020135 stdsFY 2021 Revenue/Student: $34,154$34,154FY 2021 Expenditure/Student: $31,573$31,573FY 2021117 stdsFY 2022 Revenue/Student: $33,927$33,927FY 2022 Expenditure/Student: $35,627$35,627FY 2022110 stdsFY 2023 Revenue/Student: $34,755$34,755FY 2023 Expenditure/Student: $34,382$34,382FY 2023110 stdsFY 2024 Revenue/Student: $32,846$32,846FY 2024 Expenditure/Student: $32,496$32,496FY 2024117 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,627

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 117 $3,843,000 $3,802,000 $1,543,000 $16,000 $0
FY 2023 110 $3,823,000 $3,782,000 $1,481,000 $38,000 $0
FY 2022 110 $3,732,000 $3,919,000 $1,416,000 $35,000 $0
FY 2021 117 $3,996,000 $3,694,000 $1,300,000 $25,000 $0
FY 2020 135 $4,037,000 $3,819,000 $1,344,000 $25,000 $80,000