Skip to main content
MA Regular Public School District 1 Schools

Westhampton

Westhampton, MA 01027 • Hampshire County • 1 Operating Schools
(413) 527-7200
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 104 students
Census F-33 • FY 2024
Total Revenue
$1,725,000
Total Expenditure
$3,781,000
Classroom Instruction
$2,424,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $928,000 (53.8%) Local Taxes & Fees: $717,000 (41.6%) Federal Aid: $80,000 (4.6%)
State Government Funds $928,000 53.8%
Local Taxes & Fees $717,000 41.6%
Federal Aid $80,000 4.6%
Total Revenue $1,725,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,424,000 (64.1%) Support Services: $976,000 (25.8%) Capital Outlays: $2,000 (0.1%) Other / Operations: $379,000 (10%)
Classroom Instruction $2,424,000 64.1%
Support Services $976,000 25.8%
Capital Outlays $2,000 0.1%
Other / Operations $379,000 10%
Total Expenditure $3,781,000 100.0%

Financial Comparison & Trends Chart

$0$10,500$21,000$31,500$42,000FY 2020 Revenue/Student: $13,483$13,483FY 2020 Expenditure/Student: $24,767$24,767FY 2020120 stdsFY 2021 Revenue/Student: $15,510$15,510FY 2021 Expenditure/Student: $29,673$29,673FY 2021104 stdsFY 2022 Revenue/Student: $13,670$13,670FY 2022 Expenditure/Student: $33,534$33,534FY 2022103 stdsFY 2023 Revenue/Student: $11,476$11,476FY 2023 Expenditure/Student: $31,124$31,124FY 2023105 stdsFY 2024 Revenue/Student: $16,587$16,587FY 2024 Expenditure/Student: $36,356$36,356FY 2024104 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $36,356

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 104 $1,725,000 $3,781,000 $2,424,000 $2,000 N/A
FY 2023 105 $1,205,000 $3,268,000 $2,074,000 $5,000 $0
FY 2022 103 $1,408,000 $3,454,000 $2,014,000 $1,000 $0
FY 2021 104 $1,613,000 $3,086,000 $1,714,000 $73,000 $0
FY 2020 120 $1,618,000 $2,972,000 $1,785,000 $10,000 $0