Skip to main content
OH Regular Public School District 3 Schools

Western Reserve Local

Berlin Center, OH 44401 • Mahoning County • 3 Operating Schools
(330) 547-4100
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 548 students
Census F-33 • FY 2024
Total Revenue
$10,340,000
Total Expenditure
$9,728,000
Classroom Instruction
$5,796,000
Outstanding Debt
$6,935,000

Revenue Sources

State Government Funds: $4,611,000 (44.6%) Local Taxes & Fees: $5,304,000 (51.3%) Federal Aid: $425,000 (4.1%)
State Government Funds $4,611,000 44.6%
Local Taxes & Fees $5,304,000 51.3%
Federal Aid $425,000 4.1%
Total Revenue $10,340,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,796,000 (59.6%) Support Services: $3,082,000 (31.7%) Capital Outlays: $105,000 (1.1%) Other / Operations: $745,000 (7.7%)
Classroom Instruction $5,796,000 59.6%
Support Services $3,082,000 31.7%
Capital Outlays $105,000 1.1%
Other / Operations $745,000 7.7%
Total Expenditure $9,728,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,490$13,490FY 2020 Expenditure/Student: $13,560$13,560FY 2020661 stdsFY 2021 Revenue/Student: $15,042$15,042FY 2021 Expenditure/Student: $14,357$14,357FY 2021617 stdsFY 2022 Revenue/Student: $16,329$16,329FY 2022 Expenditure/Student: $15,673$15,673FY 2022587 stdsFY 2023 Revenue/Student: $17,789$17,789FY 2023 Expenditure/Student: $17,030$17,030FY 2023570 stdsFY 2024 Revenue/Student: $18,869$18,869FY 2024 Expenditure/Student: $17,752$17,752FY 2024548 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,869

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 548 $10,340,000 $9,728,000 $5,796,000 $105,000 $6,935,000
FY 2023 570 $10,140,000 $9,707,000 $5,804,000 $358,000 $7,350,000
FY 2022 587 $9,585,000 $9,200,000 $5,384,000 $64,000 $7,750,000
FY 2021 617 $9,281,000 $8,858,000 $4,953,000 $96,000 $8,145,000
FY 2020 661 $8,917,000 $8,963,000 $4,932,000 $147,000 $8,437,000