Skip to main content
MS Regular Public School District 4 Schools

Western Line Schools

Avon, MS 38723 • Washington County • 4 Operating Schools
(662) 378-2285
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,714 students
Census F-33 • FY 2024
Total Revenue
$28,119,000
Total Expenditure
$27,688,000
Classroom Instruction
$13,114,000
Outstanding Debt
$1,500,000

Revenue Sources

State Government Funds: $10,148,000 (36.1%) Local Taxes & Fees: $10,270,000 (36.5%) Federal Aid: $7,701,000 (27.4%)
State Government Funds $10,148,000 36.1%
Local Taxes & Fees $10,270,000 36.5%
Federal Aid $7,701,000 27.4%
Total Revenue $28,119,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,114,000 (47.4%) Support Services: $8,870,000 (32%) Capital Outlays: $3,946,000 (14.3%) Other / Operations: $1,758,000 (6.3%)
Classroom Instruction $13,114,000 47.4%
Support Services $8,870,000 32%
Capital Outlays $3,946,000 14.3%
Other / Operations $1,758,000 6.3%
Total Expenditure $27,688,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $11,303$11,303FY 2020 Expenditure/Student: $13,989$13,989FY 20201,928 stdsFY 2021 Revenue/Student: $13,223$13,223FY 2021 Expenditure/Student: $14,332$14,332FY 20211,698 stdsFY 2022 Revenue/Student: $17,183$17,183FY 2022 Expenditure/Student: $14,537$14,537FY 20221,664 stdsFY 2023 Revenue/Student: $15,570$15,570FY 2023 Expenditure/Student: $15,768$15,768FY 20231,632 stdsFY 2024 Revenue/Student: $16,405$16,405FY 2024 Expenditure/Student: $16,154$16,154FY 20241,714 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,183

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,714 $28,119,000 $27,688,000 $13,114,000 $3,946,000 $1,500,000
FY 2023 1,632 $25,410,000 $25,734,000 $13,028,000 $2,673,000 $6,818,000
FY 2022 1,664 $28,593,000 $24,190,000 $12,051,000 $2,658,000 $6,818,000
FY 2021 1,698 $22,453,000 $24,335,000 $11,331,000 $4,106,000 $7,274,000
FY 2020 1,928 $21,792,000 $26,970,000 $11,443,000 $6,666,000 $7,834,000