Skip to main content
IL Regular Public School District 3 Schools

Western CUSD 12

Barry, IL 62312 • Pike County • 3 Operating Schools
(217) 335-2323
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 532 students
Census F-33 • FY 2024
Total Revenue
$10,343,000
Total Expenditure
$9,549,000
Classroom Instruction
$4,659,000
Outstanding Debt
$679,000

Revenue Sources

State Government Funds: $5,203,000 (50.3%) Local Taxes & Fees: $4,311,000 (41.7%) Federal Aid: $829,000 (8%)
State Government Funds $5,203,000 50.3%
Local Taxes & Fees $4,311,000 41.7%
Federal Aid $829,000 8%
Total Revenue $10,343,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,659,000 (48.8%) Support Services: $3,523,000 (36.9%) Capital Outlays: $347,000 (3.6%) Other / Operations: $1,020,000 (10.7%)
Classroom Instruction $4,659,000 48.8%
Support Services $3,523,000 36.9%
Capital Outlays $347,000 3.6%
Other / Operations $1,020,000 10.7%
Total Expenditure $9,549,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $17,222$17,222FY 2020 Expenditure/Student: $17,361$17,361FY 2020540 stdsFY 2021 Revenue/Student: $19,090$19,090FY 2021 Expenditure/Student: $17,121$17,121FY 2021521 stdsFY 2022 Revenue/Student: $19,981$19,981FY 2022 Expenditure/Student: $17,958$17,958FY 2022522 stdsFY 2023 Revenue/Student: $21,902$21,902FY 2023 Expenditure/Student: $21,439$21,439FY 2023529 stdsFY 2024 Revenue/Student: $19,442$19,442FY 2024 Expenditure/Student: $17,949$17,949FY 2024532 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,902

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 532 $10,343,000 $9,549,000 $4,659,000 $347,000 $679,000
FY 2023 529 $11,586,000 $11,341,000 $4,327,000 $2,491,000 $1,161,000
FY 2022 522 $10,430,000 $9,374,000 $4,002,000 $1,341,000 $1,564,000
FY 2021 521 $9,946,000 $8,920,000 $4,113,000 $544,000 $1,247,000
FY 2020 540 $9,300,000 $9,375,000 $3,787,000 $1,199,000 $1,576,000