Skip to main content
IL Regular Public School District 3 Schools

Westchester SD 92-5

Westchester, IL 60154 • Cook County • 3 Operating Schools
(708) 450-2700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,063 students
Census F-33 • FY 2024
Total Revenue
$24,133,000
Total Expenditure
$22,837,000
Classroom Instruction
$11,008,000
Outstanding Debt
$11,891,000

Revenue Sources

State Government Funds: $6,341,000 (26.3%) Local Taxes & Fees: $16,508,000 (68.4%) Federal Aid: $1,284,000 (5.3%)
State Government Funds $6,341,000 26.3%
Local Taxes & Fees $16,508,000 68.4%
Federal Aid $1,284,000 5.3%
Total Revenue $24,133,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,008,000 (48.2%) Support Services: $7,261,000 (31.8%) Capital Outlays: $1,070,000 (4.7%) Other / Operations: $3,498,000 (15.3%)
Classroom Instruction $11,008,000 48.2%
Support Services $7,261,000 31.8%
Capital Outlays $1,070,000 4.7%
Other / Operations $3,498,000 15.3%
Total Expenditure $22,837,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $18,789$18,789FY 2020 Expenditure/Student: $18,213$18,213FY 20201,116 stdsFY 2021 Revenue/Student: $20,063$20,063FY 2021 Expenditure/Student: $18,589$18,589FY 20211,060 stdsFY 2022 Revenue/Student: $22,041$22,041FY 2022 Expenditure/Student: $20,716$20,716FY 20221,033 stdsFY 2023 Revenue/Student: $22,300$22,300FY 2023 Expenditure/Student: $20,846$20,846FY 20231,036 stdsFY 2024 Revenue/Student: $22,703$22,703FY 2024 Expenditure/Student: $21,484$21,484FY 20241,063 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,703

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,063 $24,133,000 $22,837,000 $11,008,000 $1,070,000 $11,891,000
FY 2023 1,036 $23,103,000 $21,596,000 $10,121,000 $1,364,000 $12,364,000
FY 2022 1,033 $22,768,000 $21,400,000 $9,716,000 $1,613,000 $13,004,000
FY 2021 1,060 $21,267,000 $19,704,000 $9,649,000 $866,000 $13,318,000
FY 2020 1,116 $20,969,000 $20,326,000 $9,654,000 $1,239,000 $14,148,000