Skip to main content
MT Regular Public School District 3 Schools

Westby K-12 Schools

Westby, MT 59275 • Sheridan County • 3 Operating Schools
(406) 385-2225
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 52 students
Census F-33 • FY 2024
Total Revenue
$2,229,000
Total Expenditure
$2,124,000
Classroom Instruction
$1,042,000
Outstanding Debt
$4,000

Revenue Sources

State Government Funds: $993,000 (44.5%) Local Taxes & Fees: $1,109,000 (49.8%) Federal Aid: $127,000 (5.7%)
State Government Funds $993,000 44.5%
Local Taxes & Fees $1,109,000 49.8%
Federal Aid $127,000 5.7%
Total Revenue $2,229,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,042,000 (49.1%) Support Services: $717,000 (33.8%) Capital Outlays: $256,000 (12.1%) Other / Operations: $109,000 (5.1%)
Classroom Instruction $1,042,000 49.1%
Support Services $717,000 33.8%
Capital Outlays $256,000 12.1%
Other / Operations $109,000 5.1%
Total Expenditure $2,124,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $28,581$28,581FY 2020 Expenditure/Student: $30,758$30,758FY 202062 stdsFY 2021 Revenue/Student: $30,404$30,404FY 2021 Expenditure/Student: $35,154$35,154FY 202152 stdsFY 2022 Revenue/Student: $40,528$40,528FY 2022 Expenditure/Student: $35,057$35,057FY 202253 stdsFY 2023 Revenue/Student: $45,240$45,240FY 2023 Expenditure/Student: $34,520$34,520FY 202350 stdsFY 2024 Revenue/Student: $42,865$42,865FY 2024 Expenditure/Student: $40,846$40,846FY 202452 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $45,240

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 52 $2,229,000 $2,124,000 $1,042,000 $256,000 $4,000
FY 2023 50 $2,262,000 $1,726,000 $991,000 $0 $0
FY 2022 53 $2,148,000 $1,858,000 $981,000 $133,000 $0
FY 2021 52 $1,581,000 $1,828,000 $1,034,000 $12,000 $0
FY 2020 62 $1,772,000 $1,907,000 $963,000 $44,000 $0