Skip to main content
MN Regular Public School District 2 Schools

WESTBROOK-WALNUT GROVE SCHOOLS

WESTBROOK, MN 56183 • Cottonwood County • 2 Operating Schools
(507) 828-6608
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 499 students
Census F-33 • FY 2024
Total Revenue
$10,085,000
Total Expenditure
$9,753,000
Classroom Instruction
$5,112,000
Outstanding Debt
$121,000

Revenue Sources

State Government Funds: $6,612,000 (65.6%) Local Taxes & Fees: $2,287,000 (22.7%) Federal Aid: $1,186,000 (11.8%)
State Government Funds $6,612,000 65.6%
Local Taxes & Fees $2,287,000 22.7%
Federal Aid $1,186,000 11.8%
Total Revenue $10,085,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,112,000 (52.4%) Support Services: $2,467,000 (25.3%) Capital Outlays: $578,000 (5.9%) Other / Operations: $1,596,000 (16.4%)
Classroom Instruction $5,112,000 52.4%
Support Services $2,467,000 25.3%
Capital Outlays $578,000 5.9%
Other / Operations $1,596,000 16.4%
Total Expenditure $9,753,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $17,281$17,281FY 2020 Expenditure/Student: $16,714$16,714FY 2020406 stdsFY 2021 Revenue/Student: $17,827$17,827FY 2021 Expenditure/Student: $17,068$17,068FY 2021427 stdsFY 2022 Revenue/Student: $17,976$17,976FY 2022 Expenditure/Student: $17,775$17,775FY 2022454 stdsFY 2023 Revenue/Student: $18,990$18,990FY 2023 Expenditure/Student: $18,498$18,498FY 2023480 stdsFY 2024 Revenue/Student: $20,210$20,210FY 2024 Expenditure/Student: $19,545$19,545FY 2024499 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,210

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 499 $10,085,000 $9,753,000 $5,112,000 $578,000 $121,000
FY 2023 480 $9,115,000 $8,879,000 $4,549,000 $1,050,000 $0
FY 2022 454 $8,161,000 $8,070,000 $4,439,000 $716,000 $0
FY 2021 427 $7,612,000 $7,288,000 $4,007,000 $605,000 $0
FY 2020 406 $7,016,000 $6,786,000 $3,867,000 $388,000 $0