Skip to main content
MN Regular Public School District 14 Schools

West St. Paul-Mendota Heights-Eagan

MENDOTA HEIGHTS, MN 55118 • Dakota County • 14 Operating Schools
(651) 403-7002
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5,293 students
Census F-33 • FY 2024
Total Revenue
$110,639,000
Total Expenditure
$109,794,000
Classroom Instruction
$60,069,000
Outstanding Debt
$140,128,000

Revenue Sources

State Government Funds: $69,824,000 (63.1%) Local Taxes & Fees: $34,873,000 (31.5%) Federal Aid: $5,942,000 (5.4%)
State Government Funds $69,824,000 63.1%
Local Taxes & Fees $34,873,000 31.5%
Federal Aid $5,942,000 5.4%
Total Revenue $110,639,000 100.0%

Expenditure Allocation

Classroom Instruction: $60,069,000 (54.7%) Support Services: $29,050,000 (26.5%) Capital Outlays: $5,304,000 (4.8%) Other / Operations: $15,371,000 (14%)
Classroom Instruction $60,069,000 54.7%
Support Services $29,050,000 26.5%
Capital Outlays $5,304,000 4.8%
Other / Operations $15,371,000 14%
Total Expenditure $109,794,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $17,723$17,723FY 2020 Expenditure/Student: $29,234$29,234FY 20205,338 stdsFY 2021 Revenue/Student: $18,692$18,692FY 2021 Expenditure/Student: $24,542$24,542FY 20215,140 stdsFY 2022 Revenue/Student: $20,125$20,125FY 2022 Expenditure/Student: $20,582$20,582FY 20225,053 stdsFY 2023 Revenue/Student: $20,143$20,143FY 2023 Expenditure/Student: $21,457$21,457FY 20235,116 stdsFY 2024 Revenue/Student: $20,903$20,903FY 2024 Expenditure/Student: $20,743$20,743FY 20245,293 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,234

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5,293 $110,639,000 $109,794,000 $60,069,000 $5,304,000 $140,128,000
FY 2023 5,116 $103,054,000 $109,774,000 $55,310,000 $11,959,000 $145,298,000
FY 2022 5,053 $101,691,000 $103,999,000 $54,025,000 $8,515,000 $149,777,000
FY 2021 5,140 $96,079,000 $126,144,000 $49,472,000 $40,698,000 $132,989,000
FY 2020 5,338 $94,607,000 $156,051,000 $48,745,000 $71,852,000 $138,221,000