Skip to main content
ID Regular Public School District 3 Schools

WEST SIDE JOINT DISTRICT

DAYTON, ID 83232 • Franklin County • 3 Operating Schools
(208) 747-3502

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 805 students
Census F-33 • FY 2024
Total Revenue
$9,608,000
Total Expenditure
$9,645,000
Classroom Instruction
$4,735,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $7,797,000 (81.2%) Local Taxes & Fees: $1,037,000 (10.8%) Federal Aid: $774,000 (8.1%)
State Government Funds $7,797,000 81.2%
Local Taxes & Fees $1,037,000 10.8%
Federal Aid $774,000 8.1%
Total Revenue $9,608,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,735,000 (49.1%) Support Services: $2,205,000 (22.9%) Capital Outlays: $1,761,000 (18.3%) Other / Operations: $944,000 (9.8%)
Classroom Instruction $4,735,000 49.1%
Support Services $2,205,000 22.9%
Capital Outlays $1,761,000 18.3%
Other / Operations $944,000 9.8%
Total Expenditure $9,645,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $7,799$7,799FY 2020 Expenditure/Student: $7,776$7,776FY 2020791 stdsFY 2021 Revenue/Student: $9,388$9,388FY 2021 Expenditure/Student: $7,689$7,689FY 2021779 stdsFY 2022 Revenue/Student: $10,173$10,173FY 2022 Expenditure/Student: $8,520$8,520FY 2022842 stdsFY 2023 Revenue/Student: $12,492$12,492FY 2023 Expenditure/Student: $9,862$9,862FY 2023849 stdsFY 2024 Revenue/Student: $11,935$11,935FY 2024 Expenditure/Student: $11,981$11,981FY 2024805 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,492

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 805 $9,608,000 $9,645,000 $4,735,000 $1,761,000 $0
FY 2023 849 $10,606,000 $8,373,000 $4,329,000 $325,000 $0
FY 2022 842 $8,566,000 $7,174,000 $3,852,000 $136,000 $0
FY 2021 779 $7,313,000 $5,990,000 $3,536,000 $82,000 $0
FY 2020 791 $6,169,000 $6,151,000 $3,605,000 $635,000 $0