Skip to main content
PA Specialized Public School District 1 Schools

West Side Career & Technology Center

Kingston, PA 18704 • Luzerne County • 1 Operating Schools
(570) 288-8493
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$8,187,000
Total Expenditure
$8,273,000
Classroom Instruction
$4,511,000
Outstanding Debt
$1,462,000

Revenue Sources

State Government Funds: $1,727,000 (21.1%) Local Taxes & Fees: $5,661,000 (69.1%) Federal Aid: $799,000 (9.8%)
State Government Funds $1,727,000 21.1%
Local Taxes & Fees $5,661,000 69.1%
Federal Aid $799,000 9.8%
Total Revenue $8,187,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,511,000 (54.5%) Support Services: $2,688,000 (32.5%) Capital Outlays: $697,000 (8.4%) Other / Operations: $377,000 (4.6%)
Classroom Instruction $4,511,000 54.5%
Support Services $2,688,000 32.5%
Capital Outlays $697,000 8.4%
Other / Operations $377,000 4.6%
Total Expenditure $8,273,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $8,187,000 $8,273,000 $4,511,000 $697,000 $1,462,000
FY 2023 N/A $8,047,000 $8,309,000 $4,317,000 $955,000 $1,560,000
FY 2022 N/A $7,548,000 $9,390,000 $4,112,000 $1,953,000 $1,658,000
FY 2021 N/A $8,449,000 $8,332,000 $3,743,000 $1,806,000 $56,000
FY 2020 0 $7,215,000 $7,178,000 $3,666,000 $775,000 $98,000