Skip to main content
TX Regular Public School District 4 Schools

WEST RUSK COUNTY CONSOLIDATED ISD

NEW LONDON, TX 75682 • Rusk County • 4 Operating Schools
(903) 392-7850
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,013 students
Census F-33 • FY 2024
Total Revenue
$15,950,000
Total Expenditure
$14,853,000
Classroom Instruction
$8,016,000
Outstanding Debt
$11,568,000

Revenue Sources

State Government Funds: $9,606,000 (60.2%) Local Taxes & Fees: $5,014,000 (31.4%) Federal Aid: $1,330,000 (8.3%)
State Government Funds $9,606,000 60.2%
Local Taxes & Fees $5,014,000 31.4%
Federal Aid $1,330,000 8.3%
Total Revenue $15,950,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,016,000 (54%) Support Services: $5,235,000 (35.2%) Capital Outlays: $218,000 (1.5%) Other / Operations: $1,384,000 (9.3%)
Classroom Instruction $8,016,000 54%
Support Services $5,235,000 35.2%
Capital Outlays $218,000 1.5%
Other / Operations $1,384,000 9.3%
Total Expenditure $14,853,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $13,615$13,615FY 2020 Expenditure/Student: $12,701$12,701FY 20201,032 stdsFY 2021 Revenue/Student: $14,064$14,064FY 2021 Expenditure/Student: $12,967$12,967FY 20211,027 stdsFY 2022 Revenue/Student: $15,682$15,682FY 2022 Expenditure/Student: $14,385$14,385FY 20221,038 stdsFY 2023 Revenue/Student: $15,810$15,810FY 2023 Expenditure/Student: $14,271$14,271FY 20231,048 stdsFY 2024 Revenue/Student: $15,745$15,745FY 2024 Expenditure/Student: $14,662$14,662FY 20241,013 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,810

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,013 $15,950,000 $14,853,000 $8,016,000 $218,000 $11,568,000
FY 2023 1,048 $16,569,000 $14,956,000 $8,005,000 $486,000 $12,310,000
FY 2022 1,038 $16,278,000 $14,932,000 $7,504,000 $1,508,000 $14,531,000
FY 2021 1,027 $14,444,000 $13,317,000 $7,210,000 $230,000 $15,222,000
FY 2020 1,032 $14,051,000 $13,107,000 $7,210,000 $31,000 $17,592,000