Skip to main content
IL Regular Public School District 4 Schools

West Prairie CUSD 103

Colchester, IL 62326 • McDonough County • 4 Operating Schools
(309) 776-3180
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 590 students
Census F-33 • FY 2024
Total Revenue
$14,818,000
Total Expenditure
$13,753,000
Classroom Instruction
$6,287,000
Outstanding Debt
$7,011,000

Revenue Sources

State Government Funds: $5,108,000 (34.5%) Local Taxes & Fees: $8,094,000 (54.6%) Federal Aid: $1,616,000 (10.9%)
State Government Funds $5,108,000 34.5%
Local Taxes & Fees $8,094,000 54.6%
Federal Aid $1,616,000 10.9%
Total Revenue $14,818,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,287,000 (45.7%) Support Services: $5,537,000 (40.3%) Capital Outlays: $718,000 (5.2%) Other / Operations: $1,211,000 (8.8%)
Classroom Instruction $6,287,000 45.7%
Support Services $5,537,000 40.3%
Capital Outlays $718,000 5.2%
Other / Operations $1,211,000 8.8%
Total Expenditure $13,753,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $18,151$18,151FY 2020 Expenditure/Student: $16,923$16,923FY 2020622 stdsFY 2021 Revenue/Student: $20,531$20,531FY 2021 Expenditure/Student: $18,927$18,927FY 2021588 stdsFY 2022 Revenue/Student: $20,109$20,109FY 2022 Expenditure/Student: $25,323$25,323FY 2022589 stdsFY 2023 Revenue/Student: $24,730$24,730FY 2023 Expenditure/Student: $28,518$28,518FY 2023612 stdsFY 2024 Revenue/Student: $25,115$25,115FY 2024 Expenditure/Student: $23,310$23,310FY 2024590 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,518

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 590 $14,818,000 $13,753,000 $6,287,000 $718,000 $7,011,000
FY 2023 612 $15,135,000 $17,453,000 $5,479,000 $3,953,000 $7,432,000
FY 2022 589 $11,844,000 $14,915,000 $4,880,000 $2,416,000 $7,828,000
FY 2021 588 $12,072,000 $11,129,000 $5,582,000 $452,000 $6,065,000
FY 2020 622 $11,290,000 $10,526,000 $5,433,000 $648,000 $4,205,000