Skip to main content
PA Regular Public School District 3 Schools

West Middlesex Area SD

West Middlesex, PA 16159 • Mercer County • 3 Operating Schools
(724) 634-3030
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 729 students
Census F-33 • FY 2024
Total Revenue
$19,153,000
Total Expenditure
$16,991,000
Classroom Instruction
$10,155,000
Outstanding Debt
$12,548,000

Revenue Sources

State Government Funds: $10,192,000 (53.2%) Local Taxes & Fees: $6,939,000 (36.2%) Federal Aid: $2,022,000 (10.6%)
State Government Funds $10,192,000 53.2%
Local Taxes & Fees $6,939,000 36.2%
Federal Aid $2,022,000 10.6%
Total Revenue $19,153,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,155,000 (59.8%) Support Services: $4,856,000 (28.6%) Capital Outlays: $404,000 (2.4%) Other / Operations: $1,576,000 (9.3%)
Classroom Instruction $10,155,000 59.8%
Support Services $4,856,000 28.6%
Capital Outlays $404,000 2.4%
Other / Operations $1,576,000 9.3%
Total Expenditure $16,991,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,723$20,723FY 2020 Expenditure/Student: $18,880$18,880FY 2020828 stdsFY 2021 Revenue/Student: $21,915$21,915FY 2021 Expenditure/Student: $24,972$24,972FY 2021784 stdsFY 2022 Revenue/Student: $24,979$24,979FY 2022 Expenditure/Student: $26,936$26,936FY 2022753 stdsFY 2023 Revenue/Student: $25,809$25,809FY 2023 Expenditure/Student: $23,769$23,769FY 2023707 stdsFY 2024 Revenue/Student: $26,273$26,273FY 2024 Expenditure/Student: $23,307$23,307FY 2024729 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,936

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 729 $19,153,000 $16,991,000 $10,155,000 $404,000 $12,548,000
FY 2023 707 $18,247,000 $16,805,000 $9,966,000 $455,000 $13,853,000
FY 2022 753 $18,809,000 $20,283,000 $10,336,000 $3,691,000 $15,191,000
FY 2021 784 $17,181,000 $19,578,000 $9,687,000 $4,077,000 $15,477,000
FY 2020 828 $17,159,000 $15,633,000 $9,376,000 $428,000 $11,247,000