Skip to main content
IA Regular Public School District 3 Schools

West Marshall Comm School District

State Center, IA 50247 • Marshall County • 3 Operating Schools
(641) 483-2660
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 936 students
Census F-33 • FY 2024
Total Revenue
$13,920,000
Total Expenditure
$11,981,000
Classroom Instruction
$6,361,000
Outstanding Debt
$6,587,000

Revenue Sources

State Government Funds: $6,781,000 (48.7%) Local Taxes & Fees: $6,407,000 (46%) Federal Aid: $732,000 (5.3%)
State Government Funds $6,781,000 48.7%
Local Taxes & Fees $6,407,000 46%
Federal Aid $732,000 5.3%
Total Revenue $13,920,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,361,000 (53.1%) Support Services: $3,888,000 (32.5%) Capital Outlays: $591,000 (4.9%) Other / Operations: $1,141,000 (9.5%)
Classroom Instruction $6,361,000 53.1%
Support Services $3,888,000 32.5%
Capital Outlays $591,000 4.9%
Other / Operations $1,141,000 9.5%
Total Expenditure $11,981,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,527$12,527FY 2020 Expenditure/Student: $10,908$10,908FY 20201,017 stdsFY 2021 Revenue/Student: $13,067$13,067FY 2021 Expenditure/Student: $12,618$12,618FY 2021993 stdsFY 2022 Revenue/Student: $13,747$13,747FY 2022 Expenditure/Student: $14,618$14,618FY 2022993 stdsFY 2023 Revenue/Student: $15,080$15,080FY 2023 Expenditure/Student: $13,035$13,035FY 2023970 stdsFY 2024 Revenue/Student: $14,872$14,872FY 2024 Expenditure/Student: $12,800$12,800FY 2024936 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,080

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 936 $13,920,000 $11,981,000 $6,361,000 $591,000 $6,587,000
FY 2023 970 $14,628,000 $12,644,000 $6,598,000 $1,234,000 $7,036,000
FY 2022 993 $13,651,000 $14,516,000 $6,381,000 $3,689,000 $7,880,000
FY 2021 993 $12,976,000 $12,530,000 $6,032,000 $2,119,000 $12,255,000
FY 2020 1,017 $12,740,000 $11,093,000 $5,907,000 $745,000 $6,625,000