Skip to main content
IA Regular Public School District 2 Schools

West Harrison Comm School District

Mondamin, IA 51557 • Harrison County • 2 Operating Schools
(712) 646-2231

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 298 students
Census F-33 • FY 2024
Total Revenue
$7,121,000
Total Expenditure
$6,814,000
Classroom Instruction
$2,825,000
Outstanding Debt
$1,000,000

Revenue Sources

State Government Funds: $2,847,000 (40%) Local Taxes & Fees: $3,938,000 (55.3%) Federal Aid: $336,000 (4.7%)
State Government Funds $2,847,000 40%
Local Taxes & Fees $3,938,000 55.3%
Federal Aid $336,000 4.7%
Total Revenue $7,121,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,825,000 (41.5%) Support Services: $1,852,000 (27.2%) Capital Outlays: $991,000 (14.5%) Other / Operations: $1,146,000 (16.8%)
Classroom Instruction $2,825,000 41.5%
Support Services $1,852,000 27.2%
Capital Outlays $991,000 14.5%
Other / Operations $1,146,000 16.8%
Total Expenditure $6,814,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,828$18,828FY 2020 Expenditure/Student: $17,121$17,121FY 2020297 stdsFY 2021 Revenue/Student: $18,987$18,987FY 2021 Expenditure/Student: $19,258$19,258FY 2021299 stdsFY 2022 Revenue/Student: $19,629$19,629FY 2022 Expenditure/Student: $18,714$18,714FY 2022315 stdsFY 2023 Revenue/Student: $20,951$20,951FY 2023 Expenditure/Student: $21,340$21,340FY 2023309 stdsFY 2024 Revenue/Student: $23,896$23,896FY 2024 Expenditure/Student: $22,866$22,866FY 2024298 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,896

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 298 $7,121,000 $6,814,000 $2,825,000 $991,000 $1,000,000
FY 2023 309 $6,474,000 $6,594,000 $2,990,000 $588,000 $1,000,000
FY 2022 315 $6,183,000 $5,895,000 $2,979,000 $368,000 $1,000,000
FY 2021 299 $5,677,000 $5,758,000 $2,684,000 $717,000 $1,000,000
FY 2020 297 $5,592,000 $5,085,000 $2,448,000 $470,000 $1,000,000